-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 Ro2lkTk009VedWWLTn03x0wU/01UUGPS/4KFz0hDeV5Gy++qqMmTVMpPCf9w7hfg
 DBiLdugbNGiw+SbcRJAYfQ==

<SEC-DOCUMENT>0000914317-02-000809.txt : 20020813
<SEC-HEADER>0000914317-02-000809.hdr.sgml : 20020813
<ACCEPTANCE-DATETIME>20020813154311
ACCESSION NUMBER:		0000914317-02-000809
CONFORMED SUBMISSION TYPE:	10-Q
PUBLIC DOCUMENT COUNT:		3
CONFORMED PERIOD OF REPORT:	20020629
FILED AS OF DATE:		20020813

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			FLANIGANS ENTERPRISES INC
		CENTRAL INDEX KEY:			0000012040
		STANDARD INDUSTRIAL CLASSIFICATION:	RETAIL-EATING PLACES [5812]
		IRS NUMBER:				590877638
		STATE OF INCORPORATION:			FL
		FISCAL YEAR END:			0930

	FILING VALUES:
		FORM TYPE:		10-Q
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-06836
		FILM NUMBER:		02729638

	BUSINESS ADDRESS:	
		STREET 1:		2841 CYPRESS CREEK RD
		CITY:			FORT LAUDERDALE
		STATE:			FL
		ZIP:			33309
		BUSINESS PHONE:		3059749003

	MAIL ADDRESS:	
		STREET 1:		2841 CYPRESS CREEK ROAD
		CITY:			FORT LAUDERDALE
		STATE:			FL
		ZIP:			33309

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	MOSAM CORP
		DATE OF NAME CHANGE:	19690415

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CASTLEWOOD INTERNATIONAL CORP
		DATE OF NAME CHANGE:	19760222

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	BIG DADDYS LOUNGES INC
		DATE OF NAME CHANGE:	19780309
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-Q
<SEQUENCE>1
<FILENAME>form10q-45889_81202.txt
<TEXT>
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.

                                    FORM 10-Q

[ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

                       For the period ended June 29, 2002
                                            -------------
                              or

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE OF 1934


         For the transition period from _____________ to _____________


Commission File Number                     I-6836
                      ----------------------------------------------------------

                       Flanigan's Enterprises, Inc.
- --------------------------------------------------------------------------------
       (Exact name of registrant as specified in its charter)


    Florida                                       59-0877638
- --------------------------------------------------------------------------------
(State or other jurisdiction of                 (I.R.S. Employer
incorporation or organization)                  Identification No.)


5059 N.E. 18th Avenue, Fort Lauderdale, Florida                    33334
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                       (Zip Code)


Registrant's telephone number, including area code, (954) 377-1961
                                                   -----------------------------


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months and
(2) has been the subject to such filing requirements for the past
90 days.  Yes [ X ]  No [   ]

Indicate the number of shares outstanding of each of the issuers
classes of Common Stock as of the latest practicable date 1,959,073
as of June 29, 2002.


                                   - Page 1 -


<PAGE>

                  FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES

                               INDEX TO FORM 10-Q

                                  JUNE 29, 2002


PART I.  FINANCIAL INFORMATION
         ---------------------

      1. UNAUDITED CONDENSED FINANCIAL STATEMENTS

         Consolidated Summary of Earnings -- For the Thirteen Weeks
         and Thirty Nine Weeks ended June 29, 2002 and June 30,
         2001.

         Consolidated Balance Sheets -- As of June 29, 2002 and
         September 29, 2001.

         Consolidated Statements of Cash Flows for the Thirty Nine
         Weeks ended June 29, 2002 and June 30, 2001.

         Notes to Consolidated Financial Statements


      2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS


PART II. OTHER INFORMATION AND SIGNATURES
         ---------------------------------


         6. Exhibits and Reports on Form 8-K
            (a) Exhibits
            (b) Reports on Form 8-K


                                   - Page 2 -

<PAGE>


                          FLANIGAN'S ENTERPRISES, INC.
                   UNAUDITED CONSOLIDATED SUMMARY OF EARNINGS
                     (In Thousands Except Per Share Amounts)



                               Thirteen Weeks     Thirty Nine Weeks
                                   Ended                Ended

                              Jun. 29   Jun. 30   Jun. 29  Jun. 30
                                2002      2001      2002     2001
                                ----      ----      ----     ----


REVENUES:
Restaurant food sales       $  3,322    $ 3,120 $ 10,186   $ 9,242
Restaurant bar sales             830        723    2,541     2,211
Package good sales             2,109      2,069    7,124     6,993
Franchise related revenues       297        243      952       847
Owners fee                        54         50      199       208
Joint venture income              82        141      480       461
Other operating income            73        110      227       258
                               -----      -----   ------    ------
                               6,767      6,456   21,709    20,220
                               -----      -----   ------    ------


COSTS AND EXPENSES:
 Cost of merchandise sold
  restaurant and bar           1,406      1,467    4,325     4,279
 Cost of merchandise sold
  package goods                1,515      1,503    5,159     5,103
 Payroll and related costs     2,359      1,924    6,316     5,365
 Occupancy costs                 230        294      803       783
 Selling, general and
  administrative expenses      1,119        949    3,591     2,941
                               -----      -----   ------    ------
                               6,629      6,137   20,194    18,471
                               -----      -----   ------    ------
   Income from operations        138        319    1,515     1,749
                               -----      -----   ------    ------

OTHER INCOME (EXPENSE):
 Interest expense on obligations
  under capital leases             -        (11)       -       (34)
 Interest expense on long term
  debt and damages payable       (34)       (30)    (108)     (103)
 Abandoned fixed assets            -          -       -        (60)
 Interest income                  11          9       35         33
 Recognition of deferred gains     1          1        3          3
 Other, net                     232          -      276        (2)
                              -----      -----   ------    ------
                                210         (31)    206      (163)
                              -----      -----   ------    ------
   Income before income taxes    348        288    1,721     1,586


                                   - Page 3 -
<PAGE>


                  FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES
                  ---------------------------------------------
                   UNAUDITED CONSOLIDATED SUMMARY OF EARNINGS
                   ------------------------------------------
                     (In Thousands Except Per Share Amounts)
                     ---------------------------------------

                                   (Continued)

                               Thirteen Weeks     Thirty Nine Weeks
                                   Ended                Ended

                              Jun. 29   Jun. 30   Jun. 29  Jun. 30
                                2002      2001      2002     2001
                                ----      ----      ----     ----



PROVISION FOR INCOME TAXES    $    60   $   66   $   362   $  344
                              -------   ------   -------   ------

   Net Income                 $   288   $  222   $ 1,359  $ 1,242
                                =====    =====     =====    =====






                            For The Thirteen Weeks Ended
                          Jun. 29, 2002          Jun. 30, 2001
              Numerator Denominator  EPS  Numerator Denominator EPS
              -----------------------------------------------------

Basic EPS       288,000  1,972,843 $.15  222,000   1,922,478  $ .12

Effective/dilutive
Stock Options               40,277                      16,989
             -------------------------------------------------------------------
   Diluted EPS  288,000  2,013,120 $.14  222,000  1,939,467   $ .11
- --------------------------------------------------------------------------------


                            For The Thirty Nine Weeks Ended
                          Jun. 29, 2002            Jun. 30, 2001
               Numerator Denominator EPS  Numerator Denominator EPS

Basic EPS      1,359,000  1,964,194 $.69  1,242,000  1,896,097 $.66
Effective/dilutive
Stock Options                29,671                        8,238
             -------------------------------------------------------------------
Diluted EPS   1,359,000   1,993,865 $.68  1,242,000  1,904,335 $.65
             -------------------------------------------------------------------


The accompanying notes to consolidated financial statements are an
integral part of these statements.


                                   - Page 4 -
<PAGE>


                  FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES
                  ---------------------------------------------

                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------

                JUNE 29, 2002 (UNAUDITED) and SEPTEMBER 29, 2001
                ------------------------------------------------
                                 (In Thousands)


                                     ASSETS
                                     ------



                                          JUNE 29    SEPTEMBER 29
                                            2002        2001
                                            ----        ----

 Cash and cash equivalents               $     705     $  1,396
 Notes and mortgages receivable,
  current maturities, net                       83          120
 Due from franchisees                        1,249          683
 Other receivables                              68          311
 Inventories                                 1,736        1,337
 Prepaid expenses                              331          349
 Deferred tax asset                            318          318
                                           -------      -------

     Total Current Assets                    4,490        4,514
                                           -------      -------


Property and Equipment                       5,830        5,650
                                           -------      -------


Investments in Joint Ventures                2,084        1,684
                                           -------       ------


Other Assets:
 Liquor licenses, net                          334          266
 Notes and mortgages receivable, net           171           71
 Deferred tax asset                            338          338
 Other                                          64          234
                                          --------        -----

     Total Other Assets                        907          909
                                          --------        -----

     Total Assets                         $ 13,311     $ 12,757
                                          ========       ======





                                   - Page 5 -
<PAGE>

                  FLANIGAN'S ENTERPRISES, INC, AND SUBSIDIARIES
                  ---------------------------------------------

                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------

                JUNE 29, 2002 (UNAUDITED) AND SEPTEMBER 29, 2001
                ------------------------------------------------

                      LIABILITIES AND STOCKHOLDER'S EQUITY
                      ------------------------------------
                                 (In Thousands)


                                          JUNE 29     SEPTEMBER 29
                                           2002           2001
                                           ----           ----

Current Liabilities:
 Accounts payable and accrued expenses  $ 1,676        $ 1,564
 Due to franchisees                          48            131
Current portion of long term debt           340            262
 Damages payable on terminated or
  rejected leases                             -            117
                                          ------        -------
     Total Current Liabilities             2,064          2,074
                                          ------        -------


Long Term Debt, Net of Current
  Maturities                               1,395          1,715
                                          ------         ------



Stockholder's Equity:
 Common stock, 5,000,000 shares
  authorized, 4,197,642 shares issued        420            420
 Capital in excess of par value            6,028          6,028
 Retained earnings                         8,723          7,863
 Notes received on sale of common stock     (266)          (291)
 Less: Treasury stock, at cost
  2,341,164 shares at September 29, 2001
  2,310,964 shares at June 29, 2002       (5,053)        (5,052)
                                          -------        ------
     Total Stockholder's Equity            9,852          8,968
                                          -------        ------

     Total Liabilities and
     Stockholder's Equity              $  13,311       $ 12,757
                                         ========       =======


                 See notes to consolidated financial statements.






                                   - Page 6 -
<PAGE>


                  FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES
                  ---------------------------------------------

                 UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS
                 ----------------------------------------------

        FOR THE THIRTY NINE WEEKS ENDED JUNE 29, 2002 AND JUNE 30, 2001
        ---------------------------------------------------------------
                                 (In Thousands)


                                        JUNE 29       JUNE 30
                                         2002          2001
                                         ----          ----

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                           $ 1,359         $ 1,242
  Adjustments to reconcile net income
   to net cash provided by operating
   activities:
     Depreciation and amortization of
     property, equipment and capital
     leases                                548             513
  Amortization of liquor licenses            3               4
  Recognition of deferred gains and
     other deferred income                  (3)             (3)
  Joint venture income                    (480)           (461)
  Loss on abandoned property & equipment     3              60
  Deferred income tax benefit                -             (62)
  Gain on sale of liquor license            (8)             -


  Changes in assets and liabilities:
    (Increase) decrease in:
       Notes receivable                     36              (2)
       Inventories                        (399)           (117)
       Prepaid expenses                     18             (61)
       Due from franchises                (648)           (202)
       Other receivables                   243               5
       Other assets                        170              77
    Increase (decrease) in:
       Accounts payable and accrued
         expenses                          112             (40)
                                         -----           -----
        Net cash provided by (used in)
        operating activities               954             953
                                         -----           -----



                                   (continued)



                                   - Page 7 -
<PAGE>


                  FLANIGAN'S ENTERPRISES, INC. AND SUBSIDIARIES
                  ---------------------------------------------

                 UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS
                 ----------------------------------------------

        FOR THE THIRTY NINE WEEKS ENDED JUNE 29, 2002 AND JUNE 30, 2001
        ---------------------------------------------------------------
                                 (In Thousands)


                                           JUNE 29       JUNE 30
                                             2002          2001
                                             ----          ----

CASH FLOWS FROM INVESTING ACTIVITIES:
  Collections on notes and mortgages
   receivable                                  50           76
  Distributions from joint ventures           282          665
  Additions to property and equipment        (728)        (954)
  Receipt of security for long term lease       -          200
  Additions to notes and mortgages
   receivable                                (150)        (253)
  Additional investment in joint ventures    (202)          -
  Sale of liquor license                       45           -
  Acquisition of liquor licenses             (108)          -
                                            -----         -----

         Net cash (used in) investing
         activities                          (811)        (266)
                                            -----         -----

CASH FLOWS FROM FINANCING ACTIVITIES:
  Payments on long term debt                 (242)        (241)
  Payments of obligations under capital
   leases                                     -            (52)
  Payment on damages payable on
   terminated or rejected leases             (117)        (216)
  Payment of cash dividend                   (499)        (231)
  Payment of notes receivable on sale
   of common stock                             25           10
  Exercise of stock option                    235          146
  Purchase of treasury stock                 (236)          18

                                            -----         -----
         Net cash (used in) financing
         activities                          (834)        (566)
                                            -----         -----

NET INCREASE (DECREASE) IN CASH AND
EQUIVALENTS                                  (691)         121

CASH AND EQUIVALENTS, BEGINNING OF PERIOD   1,396          739
                                            -----         -----

CASH AND EQUIVALENTS, END OF PERIOD      $    705      $   860
                                           ======        =====


                                   - Page 8 -
<PAGE>

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

                                  JUNE 29, 2002
                                  -------------

     (1) PETITION IN BANKRUPTCY:
         ----------------------
     On  November  5,  1985,  Flanigan's  Enterprises,  Inc.  (Flanigan's),  not
including  any of its  subsidiaries,  filed a  voluntary  petition in the United
States  Bankruptcy  Court  for the  Southern  District  of  Florida  seeking  to
reorganize  under  Chapter 11 of the Federal  Bankruptcy  Code.  In fiscal 1986,
Flanigan's  recorded  damages of  $4,278,000 in claims for losses as a result of
rejected  leases.  Because the damage  payments were to be made over nine years,
the  total  amount  due was  discounted  at a rate  of  9.25%,  Flanigan's  then
effective  borrowing  rate.  During  fiscal  years  1991  and  1992,  Flanigan's
renegotiated  the  payment of this  obligation  to extend into fiscal 2002 which
effectively reduced the discount rate to 3.71%. Certain other bankruptcy related
liabilities  including  excise and property  taxes,  settlements and past rents,
were  fixed as to amount  and have been  paid in full  pursuant  to the terms of
Flanigan's Plan of  Reorganization,  as amended and modified  (Plan).  On May 5,
1987 the Plan was  confirmed by the  Bankruptcy  Court and on December 28, 1987,
Flanigan's was officially  discharged from bankruptcy.  During the third quarter
of fiscal year 2002, the remaining  liabilities under the Plan were paid in full
during the third quarter of fiscal year 2002.


(2)  BASIS OF PRESENTATION:
     ---------------------
     The financial information for the periods ended June 29, 2002, and June 30,
2001 are  unaudited.  Financial  information  as of September  29, 2001 has been
derived  from the audited  financial  statements  of the  Company,  but does not
include all disclosures required by generally accepted accounting principles. In
the opinion of  management,  all  adjustments,  consisting  of normal  recurring
adjustments,  necessary for a fair presentation of the financial information for
the periods indicated have been included.  For further information regarding the
Company's  accounting policies,  refer to the Consolidated  Financial Statements
and related notes  included in the  Company's  Annual Report on Form 10- KSB for
the year ended September 29, 2001. Operating results for interim periods are not
necessarily indicative of results to be expected for a full year.

(3) EARNINGS PER SHARE:
- ----------------------
     Statements of Financial Accounting Standards ("SFAS") No. 128, Earnings per
share  establishes  standards for computing  and  presenting  earnings per share
("EPS"). This statement requires the presentation of basic and diluted EPS.


                                   - Page 9 -
<PAGE>


     The data on Page 4 shows the amounts used in  computing  earnings per share
and the effects on income and the weighted average number of shares of potential
dilutive common stock.


(3)  RECLASSIFICATION:
     -----------------

     Certain  amounts  in  the  fiscal  2001  financial   statements  have  been
reclassified to conform to the fiscal 2002 presentation.


(4) FRANCHISE PROGRAM:
    -----------------

     During fiscal year 1995, the Company completed a franchise  agreement for a
franchisee to operate a restaurant under the "Flanigan's  Seafood Bar and Grill"
servicemark  pursuant to a license from the Company. The franchise agreement was
drafted jointly with existing  franchisees with all  modifications  requested by
the  franchisees  incorporated  therein.  The franchise  agreement  provides the
Company with the ability to maintain a high level of food quality and service at
its  franchised  restaurants,  which are  essential  to a  successful  franchise
operation.  A franchisee  is required to execute a franchise  agreement  for the
balance  of the term of its lease for the  business  premises,  extended  by the
franchisee's continued occupancy of the business premises thereafter, whether by
lease or  ownership.  The  franchise  agreement  provides  for a royalty  to the
Company in an amount of approximately 3% of gross sales,  plus a contribution to
advertising in an amount of between  1-1/2% to 3% of gross sales.  In most cases
the Company does not sublease the  business  premises to the  franchisee  and in
those cases where it does,  the Company  does not receive  rent in excess of the
amount paid by the Company.

     All existing  franchisees  who operate  restaurants  under the  "Flanigan's
Seafood Bar and Grill" or other authorized service marks have executed franchise
agreements.



                                   - Page 10 -
<PAGE>

(5) INVESTMENT IN JOINT VENTURES:
    ----------------------------
    Miami, Florida

     The Company  operated a restaurant in Miami,  Florida under the "Flanigan's
Seafood Bar and Grill" servicemark  pursuant to a limited partnership  agreement
through the end of the second  quarter of fiscal year 2002.  The Company acts as
the general partner and owns a fifty percent limited partnership  interest.  The
State of Florida,  Department of Transportation,  ("DOT") exercised its right of
eminent  domain to "take" the hotel  property  upon which  this  restaurant  was
located  and the  restaurant  was closed as of the end of  business on March 30,
2002.  The Company,  as general  partner of the limited  partnership,  pursued a
claim for the "taking" of the restaurant,  including its furniture, fixtures and
equipment,  against the DOT. and an apportionment claim against the owner of the
hotel property.  The limited  partnership  received the sum of $700,000 from the
owner of the hotel property as  compensation  for its  possessory  rights to the
restaurant  premises and its share of the  compensation  paid by the DOT for its
furniture,  fixtures  and  equipment  pursuant to a  Stipulated  Final  Judgment
between  the  DOT  and the  owner  of the  hotel  property,  ("Stipulated  Final
Judgment").  The settlement resulted in $230,000 of income to the Company during
the third quarter of fiscal year 2002, which is included in "Other income,  net"
on page 3 of this report. The limited partnership has reserved its right to seek
additional  compensation  from the DOT for (1) its  claim  for the  value of its
furniture,  fixtures and equipment located in the restaurant which were not paid
for in the  Stipulated  Final  Judgement;  (2) its  claim  for the  value of its
furniture,  fixtures and equipment above and beyond the value paid by the DOT in
the Stipulated Final Judgment;  and (3) any other rights reserved to the limited
partnership in the Stipulated Final Judgment, which additional compensation will
belong  solely to the Company.  The amount of  compensation,  if any,  cannot be
estimated as of this date.

    Fort Lauderdale, Florida

     The Company  has a franchise  agreement  with a limited  partnership  which
operates a restaurant  in Fort  Lauderdale,  Florida.  The Company owns a twenty
five  percent  limited  partnership  interest in the  franchise.  Other  related
parties,  including,  but not limited to,  officers and directors of the Company
and their families are also investors.

    Surfside, Florida

     The  Company   operates  a  restaurant  in  Surfside,   Florida  under  the
"Flanigan's  Seafood  Bar  and  Grill"   servicemark,   pursuant  to  a  limited
partnership agreement. The Company acts as general partner and also owns a forty
two percent limited partnership interest. Other related parties,  including, but
not limited to, officers and

directors of the Company and their families are also investors.

                                   - Page 11 -
<PAGE>

    Kendall, Florida

     The Company operates a restaurant in Kendall, Florida under the "Flanigan's
Seafood Bar and Grill" servicemark, pursuant to a limited partnership agreement.
The  Company  acts as  general  partner  and also owns a forty  percent  limited
partnership  interest.  Other  related  parties,  including,  but not limited to
officers and directors of the Company, and their families are also investors.


    West Miami, Florida

     During the third quarter of fiscal year 2000,  the Company,  as agent for a
limited  partnership  to be formed,  entered  into a  contract  to  purchase  an
existing  restaurant  location  in West Miami,  Florida to renovate  and operate
under the "Flanigan's  Seafood Bar and Grill"  servicemark.  The funds necessary
for this joint venture were raised through a private offering.  The Company acts
as general  partner  and also owns a twenty  five  percent  limited  partnership
interest. Of its twenty five percent limited partnership  interest,  the Company
received  6.36%  of  its  limited  partnership   interest  as  a  bonus  and  as
compensation  for  advancing  funds prior to receiving  zoning  approval for its
intended use and its limited  guaranty of the lease for the  business  premises.
Other related  parties  including,  but not limited to officers and directors of
the Company and their  families are also  investors.  The sale was closed during
the third quarter of fiscal year 2001,  and the  restaurant  opened for business
during the first quarter of fiscal year 2002.

    Weston, Florida

     During the fourth  quarter of fiscal year 2001, a limited  partnership  was
formed,  with the Company as general partner,  which limited partnership entered
into a sublease  agreement to own and operate an existing  restaurant in Weston,
Florida.  The Company,  as general  partner,  has been  operating the restaurant
under its existing servicemark.  The limited partnership plans to raise funds to
renovate the business premises for operation under the "Flanigan's Seafood Bar &
Grill" servicemark . The Company will continue to act as general partner and may
also own up to forty percent of the limited partnership. Other related partners,
including  but not limited to officers  and  directors  of the Company and their
families,  may also be limited partners. The limited partnership agreement gives
the  partnership  the  right  to use the  "Flanigan's  Seafood  Bar  and  Grill"
servicemark  for a fee equal to 3% of its gross sales from the  operation of the
restaurant  while the Company acts as general partner only. The raising of funds
by the limited partnership and the renovations to the business premises will not
begin until the sublessor  resolves various zoning and related matters.  Exactly
how long it will take for the

sublessor to resolve the zoning and related matters is unknown.

                                   - Page 12 -
<PAGE>


In  the  interim,  the  Company  operated  the  restaurant  under  its  existing
servicemark,  as a wholly-owned  subsidiary.  Subsequent to the end of the third
quarter of fiscal year 2002, the restaurant was closed pending the resolution of
the zoning matters and the renovation of the business premises.

(6) INCOME TAXES:
    ------------
     Financial  Accounting  Standards  Board  Statement No. 109,  Accounting for
Income Taxes,  requires  among other things,  recognition of future tax benefits
measured at enacted  rates  attributable  to  deductible  temporary  differences
between  financial  statement and income tax basis of assets and liabilities and
to tax net  operating  loss  carryforwards  and tax  credits to the extent  that
realization of said tax benefits is more likely than not. The deferred tax asset
was $656,000 as of June 29, 2002 and $656,000 as of September 29, 2001.

(7) COMMITMENTS AND CONTINGENCIES:
    -----------------------------
    Guarantees
    ---------

     The Company guarantees various leases for franchisees and locations sold in
prior  years.  Remaining  rental  commitments  required  under these  leases are
approximately  $1,500,000.  In  the  event  of a  default  under  any  of  these
agreements, the Company will have the right to repossess the premises.

     During the third  quarter of fiscal 2001 and in order for the  Company,  as
general  partner  of a  limited  partnership,  to  close  on the  purchase  of a
restaurant location in West Miami,  Florida, the Company had to guaranty one (1)
year's  minimum  rent on the lease for the business  premises,  currently in the
amount of $80,000.


    Litigation
    ----------

     The  Company is a party to various  litigation  matters  incidental  to its
business. Certain claims, suits and complaints arising in the ordinary course of
business have been filed or are pending against the Company.

     Certain states have "liquor liability" laws which allow a person injured by
an  "intoxicated  person" to bring a civil suit  against the business (or social
host) who  served  intoxicating  liquors to an  already  "obviously  intoxicated
person",  known as "dram  shop"  claims.  Florida has  restricted  its dram shop
claims by  statute,  permitting  persons  injured by an  "obviously  intoxicated
person" to bring a court  action  only  against  the  business  which had served
alcoholic  beverages  to a minor  or to an  individual  known  to be  habitually
addicted  to alcohol.  The  Company is  generally  self-  insured for  liability
claims, with major losses partially covered by third-party insurance carriers.

                                   -Page 13 -
<PAGE>


     The extent of this coverage  varies by year.  The Company  currently has no
dram shop cases  pending.  For further  discussion  see the section headed Legal
Proceedings  on page 14 of the  Company's  Annual  Report on Form 10-KSB for the
fiscal  year ended  September  29,  2001.  The  Company  accrues  for  potential
uninsured  losses  based upon  estimates  received  from legal  counsel  and its
historical  experience,  when  uninsured  claims are  pending.  Such  accrual is
included  in the  "Accounts  payable and  accrued  expenses".  See Note 5 in the
Company's  Annual Report on Form 10-KSB for the fiscal year ended  September 29,
2001.

     During  fiscal year 2000,  the Company was served with  several  complaints
alleging violations of the American with Disabilities Act ("ADA"), at all of its
locations.  The lawsuits included the restaurants owned by limited  partnerships
and franchises. The sudden influx of lawsuits alleging ADA violations was due to
the  fact  that it was  anticipated  at the time  that  the ADA was  going to be
amended to include a provision  requiring  plaintiffs  to provide the  potential
defendant  with 90 days notice of ADA  violations  prior to filing suit,  during
which time the  violations  may be  corrected.  The  amendment  has not yet been
enacted and as of now, the ADA still has no notice  provision and the first time
the Company  received notice of any ADA violations was when it was served with a
copy of the  complaint.  Of the law suits filed,  only a few have been  actively
pursued.  The Company has  retained  an ADA expert who has  inspected  locations
involved  in  the  active  lawsuits,  including  the  limited  partnerships  and
franchises,  and provided a report setting forth ADA violations which need to be
corrected. It is the Company's intent to correct ADA violations noted by its ADA
expert and then vigorously defend the lawsuits arguing that the locations are in
compliance.  During  fiscal year 2001 and the first quarter of fiscal year 2002,
the Company, including three (3) of its franchises,  settled all active lawsuits
alleging ADA violations  with the exception of the  plaintiff's  attorney's fees
and costs  which was still in  dispute  in one (1) such  case.  During the third
quarter of fiscal year 2002, the question of the plaintiff's attorney's fees and
costs was  resolved  by the court.  The cost to correct  the ADA  violations  is
included in the budget for capital improvements during fiscal year 2002.



                                   - Page 14 -
<PAGE>

(8) MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- ------------------------------------------------------------------
    RESULTS OF OPERATIONS:
    ----------------------


     The Company owns and/or operates full service  restaurants,  package liquor
stores and an  entertainment  oriented  club  (collectively  the  "units").  The
Company had interests in seven  additional  units which have been  franchised by
the  Company.  The table  below sets out the  changes,  if any,  in the type and
number of units being operated.


                           Jun. 29   Sep. 29 Jun. 30   Note
                            2002     2001    2001     Numbers
                            ----     ----    ----     -------
Combination package
 and restaurant             4        4         4
Restaurant only             7        7         6  (1)(2)(3)
Package store only          4        3         3  (4)(5)(6)
Clubs                       1        1         1
                          ----     ----      ----
Total Company operated units 16     15        14

Franchised units              7      7         7  (7)



Notes:
- -----

(1) During the third  quarter of fiscal  year 2000,  a limited  partnership  was
formed which raised funds through a private offering to purchase the assets of a
restaurant in West Miami, Florida, and renovate the same for operation under the
"Flanigan's Seafood Bar & Grill" servicemark. The Company is the general partner
and has a 25 percent  ownership  interest  in the  partnership.  The  restaurant
opened for business during the first quarter of fiscal year 2002.

(2)  During  the  first  quarter  of fiscal  year  2002,  the State of  Florida,
department of Transportation,  ("DOT"), exercised its right of eminent domain to
"take"  title to the hotel  property  upon which a  restaurant  operated  by the
Company as general partner of a limited partnership was located.  The restaurant
closed at the end of business on March 30, 3003 and is not included in the table
of units.

                                   - Page 15 -
<PAGE>


(3) During the fourth  quarter of fiscal year 2001,  a limited  partnership  was
formed with the Company as general partner,  which limited  partnership  entered
into a sublease  agreement to operate and own an existing  restaurant in Weston,
Florida.  The limited  partnership plans to raise funds to renovate the business
premises for operation as a "Flanigan's  Seafood Bar and Grill" restaurant.  The
funds will not be raised,  nor will  renovations  begin until the  sublessor has
resolved  several zoning and related  matters and it is currently  impossible to
determine when the renovations will begin.  Until limited  partnership units are
sold,  the  Company  will own 100% of the  limited  partnership  which  has been
consolidated  for  financial  reporting  purposes.  Subsequent to the end of the
third  quarter of fiscal  year 2002,  the  restaurant  was  closed  pending  the
resolution of the zoning matters and renovations to the business  premises.  The
restaurant is included in the table of units.

(4) During the fourth  quarter of fiscal year 2000,  the Company  entered into a
lease agreement for the operation of a package liquor store in Hialeah, Florida.
This package liquor store opened for business during the first quarter of fiscal
year 2002.

(5) During the fourth  quarter of fiscal year 2001,  the Company  entered into a
ground  lease for an out parcel in  Hollywood,  Florida.  The  Company  plans to
construct a building on the out parcel,  one-half (1/2) of which will be used by
the Company for the operation of a package  liquor store and the other  one-half
(1/2) will be subleased  by the Company as retail  space.  The Company  plans to
file its  building  plans  during  the fourth  quarter  of fiscal  year 2002 and
expects  the  building to be complete  and the package  store open for  business
during the third  quarter of fiscal year 2003.  This unit is not included in the
table of units.

(6) During  the  second  quarter of fiscal  year  2001,  the  Company  completed
renovations  to its new  corporate  offices and  relocated to the same.  The new
corporate  offices consist of a two (2) story building,  with space set aside on
the ground floor for a package liquor store.  The Company filed the  application
for its  building  permits  during  the third  quarter  of fiscal  year 2002 and
expects the package  liquor  store to be open for  business  during  fiscal year
2003. The package liquor store is not included in the table of units.

(7) Since the fourth quarter of 1999, the Company has managed the restaurant for
a franchisee.  The franchised  restaurant is included in the table of units as a
restaurant  operated by the Company and the franchise is also included as a unit
franchised by the Company and in which the Company has an interest.


                                   - Page 16 -
<PAGE>


Liquidity and Capital Resources
- -------------------------------

    Cash Flows
    ----------

     The following  table is a summary of the Company's cash flows for the first
thirty nine weeks of fiscal years 2002 and 2001.

                                       Thirty Nine Weeks Ended
                                         Jun. 29,    Jun. 30,
                                           2002       2001
                                       -----------------------
                                           (In Thousands)
Net cash provided by                     $   954      953

 operating activities
Net cash used in
 investing activities                       (811)    (266)
Net cash used in
 financing activities                       (834)    (566)
                                         -------     -----
Net Increase (Decrease) in Cash
and Cash Equivalents                        (691)     121

Cash and Cash Equivalents, Beginning       1,396      739
                                         -------     -----
Cash and Cash Equivalents, Ending        $   705  $   860
                                         =======     =====

     On December 13, 2001, the Company  declared a cash dividend of 25 cents per
share  payable on January 17,  2002 to  shareholders  of record on December  30,
2001.

     On February 14, 2001, the Company  declared a cash dividend of 12 cents per
share payable on March 17, 2001 to shareholders of record on March 1, 2001.

     On April 30 2002,  the Company  purchased  36,000  shares of the  Company's
common stock from the Company's Chief Executive Officer at $6.60 per share which
was the fair market price as of that date.


Capital Expenditures
- --------------------

     The Company had  additions  to fixed  assets of $728,000  during the thirty
nine weeks ended June 29, 2002 as compared to $954,000 for the thirty nine weeks
ended June 30, 2001 and $1,091,000 for the fiscal year ended September 29, 2001.

     All of the Company's units require periodic refurbishing in order to remain
competitive.  During  fiscal  year  1992,  as cash flow  improved,  the  Company
embarked on a refurbishing program which continues through fiscal year 2002. The
budget for fiscal year 2002 is  $950,000  and  includes  the  estimated  cost to
correct ADA violations.

                                   - Page 17 -
<PAGE>


Working Capital
- ---------------

     The table below  summarizes the current assets,  current  liabilities,  and
working  capital for the fiscal  quarters ended June 29, 2002, June 30, 2001 and
the fiscal year ended September 29, 2001.

                                    Jun. 29,  Jun. 30,   Sep. 29,
    Item                             2002      2001       2001
    ----                             ----      ----       ----
                                           (In Thousands)

    Current Assets                 $ 4,490   $ 3,979    $ 4,514
    Current Liabilities              2,064     2,022      2,074
    Working Capital                  2,426     1,957      2,440


     In January of fiscal year 2000, the Company  borrowed the sum of $1,000,000
from Bank of America,  d/b/a Nations Bank. The promissory note earns interest at
prime rate, payable monthly on the outstanding principal balance, with quarterly
payments of principal commencing July 1, 2000 at the rate of $50,000 per quarter
for 8 quarters,  and then at the rate of $75,000 per quarter for 8 quarters,  at
which time any outstanding  principal  balance and all accrued interest shall be
due in full. The promissory note is secured by a security interest in all assets
of the Company,  including  the office  building  purchased by the Company.  The
promissory  note may be  prepaid  at any  time,  in  whole or in part,  with any
prepayments applying against the quarterly payment or payments of principal next
due.

     During the fourth quarter of fiscal year 2001, the Company borrowed the sum
of $895,000 from the Bank of America,  d/b/a Nations Bank. The  promissory  note
earns  interest  at the rate of 8.62% per  annum,  amortized  over 20 years with
principal and interest payable monthly, with the entire unpaid principal balance
and all accrued  interest due on August 1, 2008. The promissory  note is secured
by a mortgage on the office building  purchased by the Company for its corporate
offices, which office building was released from the lien granted by the Company
to Bank of America, d/b/a Nations Bank, as collateral for the loan in January of
fiscal  year 2000.  In order to receive  the fixed  interest  rate,  the Company
entered into an ISDA Master Agreement with Bank of America,  ("SWAP Agreement"),
and in the event the Company elects to prepay the promissory  note, there may be
a prepayment penalty associated therewith.

     During  the third  quarter  of fiscal  year 2002,  the  Company  decided to
transfer its primary bank accounts from Bank of America.  d/b/a Nations Bank, to
Bank  Atlantic.  As a result of the transfer of its primary bank  accounts,  the
Company had to satisfy the loan from Bank of America from January of fiscal year
2000 which was done  subsequent to the end of the third  quarter  through a loan
from

Bank Atlantic.
                                   - Page 18 -
<PAGE>

The promissory note, in the principal amount of $456,500 earns interest at prime
rate,  payable  monthly  on the  outstanding  principal  balance,  with  monthly
payments of  principal,  each in the amount of $19,020.86  commencing  August 3,
2002 and monthly thereafter for 24 months at which time the loan will be paid in
full. The promissory  note is unsecured and may be prepaid at any time, in whole
or part,  with any  prepayments  applying  against the payments  last due on the
promissory  note.  The loan from Bank of America,  d/b/a Nations Bank,  from the
fourth  quarter  of fiscal  year 2001 does not need to be  satisfied  due to the
transfer of the Company's primary bank accounts to Bank Atlantic.


     The  $1,249,000  due from  franchisees  represents  funds  advanced  to the
franchises for capital expenditures to the franchised units. The Company expects
these funds will be repaid to the Company prior to the end of fiscal year 2002



    Legal Matters
    -------------

     See  "Litigation" on page 13 of this report and Item 1 and Item 3 to Part 1
of the Annual Report on Form 10-KSB for the fiscal year ended September 29, 2001
for a discussion of other legal proceedings resolved in prior years.



Results of Operation
- --------------------

                                    Thirteen Weeks Ended
                                  Jun. 29,            Jun. 30,
                                    2002                2001
                               Amount  Percent     Amount  Percent
                               ---------------     ---------------
                                           (In Thousands)

Restaurant food sales         $ 3,322   53.06       $ 3,120  52.77
Restaurant bar sales              830   13.26           723  12.23
Package goods sales             2,109   33.68         2,069  35.00
                                -----   -----         -----  -----

Total sales                     6,261  100.00         5,912 100.00

Franchise related revenues        297                   243
Owners fee                         54                    50
Joint venture income               82                   141
Other operating income             73                   110
                                -----                 -----

Total Revenue                 $ 6,767               $ 6,456
                                =====                 =====



                                   - Page 19 -
<PAGE>

                                    Thirty Nine Weeks Ended
                                  Jun. 29,            Jun. 30,
                                    2002                2001
                               Amount  Percent     Amount  Percent
                              ----------------     ---------------
                                           (In Thousands)

Restaurant food sales        $ 10,186   51.31       $ 9,242  50.10
Restaurant bar sales            2,541   12.80         2,211  11.99
Package goods sales             7,124   35.89         6,993  37.91
                               ------  ------        ------ ------
Total sales                    19,851  100.00        18,446 100.00


Franchise related revenues        952                   847
Owners fee                        199                   208
Joint venture income              480                   461
Other operating income            227                   258
                               ------                ------
Total Revenue                  21,709                20,220
                               ======                ======

     Restaurant food sales  represented  53.06% and 51.31% of total sales in the
thirteen  weeks and thirty  nine  weeks of fiscal  year  2002,  respectively  as
compared  to 52.77% and 50.10% of total sales in the  thirteen  weeks and thirty
nine weeks of fiscal year 2001,  respectively.  The weekly average of same store
restaurant food sales were $239,242 and $236,974 for the thirty nine weeks ended
June 29, 2002 and June 30, 2001,  respectively,  an increase of 1.0%. The weekly
average of same store  restaurant  food sales were $236,022 and $239,999 for the
thirteen weeks ended June 29, 2002 and June 30, 2001,  respectively,  a decrease
of 1.7%.

     Restaurant  bar sales  represented  13.26% and 12.80% of total sales in the
thirteen  weeks and thirty nine weeks of fiscal year 2002, as compared to 12.23%
and 11.99% of total sales in the thirteen  weeks and thirty nine weeks of fiscal
year 2001.  The weekly  average of same store  restaurant bar sales were $54,315
and  $56,680  for the thirty  nine weeks  ended June 29,  2002 and June 30, 2001
respectively,  a decrease of 4.2%. The weekly  average of same store  restaurant
bar sales were  $53,481 and $55,562 for the  thirteen  weeks ended June 29, 2002
and June 30, 2001 respectively, a decrease of 3.8%.

     Package  goods  sales  represented  33.68% and 35.89% of total sales in the
thirteen  weeks and thirty  nine weeks of fiscal  year  2002,  respectively,  as
compared with 35.00% and 37.91% of total sales in the thirteen  weeks and thirty
nine weeks of fiscal year 2001,  respectively.  The weekly average of same store
package  good sales were  $177,479  and $174,292 for the thirty nine weeks ended
June 29, 2002 and June 30, 2001  respectively,  an increase of 1.8%.  The weekly
average of same store  package  good sales were  $154,462  and  $159,131 for the
thirteen weeks ended June 29, 2002 and June 30, 2001 respectively, a decrease of
2.9%


     - Page 20 - The gross  profit  margin  for  restaurant  sales was 66.1% and
61.8%  for  the  thirteen   weeks  ended  June  29,  2002  and  June  30,  2001,
respectively.  The gross profit margin for restaurant  sales was 66.0% and 63.5%
for the  thirty  nine  six  weeks  ended  June  29,  2002  and  June  30,  2001,
respectively.  The  increase in the gross  profit  margin is  attributed  to the
consolidation  of the restaurant and bar sales of the Weston,  Florida  location
during the thirteen and thirty nine weeks of fiscal year 2002, which operates at
a higher gross profit margin than the other Company  restaurants  and a decrease
in the cost of the Company's signature item, ribs.

     The gross  profit  margin for package  goods stores was 28.2% and 27.4% for
the  thirteen  weeks ended June 29, 2002 and June 30,  2001,  respectively.  The
gross profit  margin for package good sales was 27.6% and 27.0%.  for the thirty
nine weeks ended June 29, 2002 and June 30, 2001, respectively.

     Franchise  related  revenues  were  $297,000  and $243,000 for the thirteen
weeks ended June 29, 2002 and June 30, 2001 respectively,  an increase of 22.2%.
Franchise  related revenues were $952,000 and $847,000 for the thirty nine weeks
ended June 29, 2002 and June 30, 2001  respectively,  an increase of 12.4%.  The
increase is attributed  to the  Company's  latest joint venture which opened for
business during the first month of fiscal year 2002

     The owners fee was $54,000 and  $50,000 for the  thirteen  weeks ended June
29, 2002 and June 30, 2001 respectively, an increase of 8.0%. The owners fee was
$199,000 and $208,000 for the thirty nine weeks ended June 29, 2002 and June 30,
2001 respectively, a decrease of 4.3%.

     Joint venture  income was $82,000 and $141,000 for the thirteen weeks ended
June 29, 2002 and June 30, 2001 respectively, a decrease of 72.0%. Joint venture
income was  $480,000  and $461,000 for the thirty nine weeks ended June 29, 2002
and June 30,  2001  respectively,  an  increase of 4.1%.  The  decrease  for the
thirteen  week  period  is the  result  of the  closing  of  the  joint  venture
restaurant on March 30, 2002 due to the eminent domain proceedings.  The opening
of the latest joint venture  restaurant  during the first quarter of fiscal year
2002 offset any decrease in joint venture income for the thirty nine week period
ended June 29, 2002, due to the closing of the joint venture restaurant on March
30, 2002 due to the eminent domain proceedings.


Operating Costs and Expenses
- ----------------------------

     Operating  costs  and  expenses  were  $6,629,000  and  $6,137,000  for the
thirteen weeks ended June 29, 2002 and June 30, 2001  respectively,  an increase
of 8.0%.  Operating costs and expenses were  $20,194,000 and $18,471,000 for the
thirty  nine  weeks  ended June 29,  2002 and June 30,  2001,  respectively,  an
increase of 9.3%.


                                   - Page 21 -
<PAGE>


     Payroll and related costs,  which includes workers  compensation  insurance
and health insurance were $2,359,000 and $1,924,000 for the thirteen weeks ended
June 29, 2002 and June 30, 2001 respectively,  an increase of 22.6%. Payroll and
related costs which includes workers compensation insurance and health insurance
were $6,316,000 and $5,365,000 for the thirty nine weeks ended June 29, 2002 and
June 30, 2001 respectively,  an increase of 17.7%. The increase is attributed to
higher workers  compensation and health insurance costs and expanded  management
and employee training programs.

     Occupancy costs which include rent,  common area  maintenance,  repairs and
taxes were $230,000 and $294,000 for the thirteen  weeks ended June 29, 2002 and
June 30, 2001 respectively,  a decrease of 21.8%.  Occupancy costs which include
rent, common area maintenance,  repairs and taxes were $803,000 and $793,000 for
the thirty nine weeks ended June 29, 2002 and June 30,  2001,  respectively,  an
increase of 1.3%.  The  increase in the thirty nine weeks ended June 29, 2002 is
attributed  to a one time rent charge during the thirteen  weeks ended  December
30, 2001, as well as the  consolidation of the Weston location.  The decrease in
the thirteen weeks ended June 29, 2002 is the result of the Company's  ownership
of the corporate office building as opposed to leasing of the corporate  offices
during the thirteen weeks ended June 30, 2001.

     Selling,  general and administrative  expenses were $1,119,000 and $949,000
for the thirteen  weeks ended June 29, 2002 and June 30, 2001  respectively,  an
increase of 17.9%. Selling,  general and administrative expenses were $3,591,000
and  $2,941,000  for the thirty nine weeks ended June 29, 2002 and June 30, 2001
respectively,  an  increase  of 22.1 %. The  increase  in  selling,  general and
administrative  expenses is  attributed  to the expenses  incurred at the Weston
location and higher casualty and general liability insurance costs subsequent to
the events of September 11, 2001.

Trends
- ------

     During the next twelve months management expects same store sales to remain
stable  with an  increase in gross  profit.  However,  due to the closing of one
joint venture on March 30, 2002,  joint venture income will decline.  Management
also  projects  moderate  increases in  operating  expenses,  and for  operating
expenses  associated  with the  renovation of the Weston  location  which are no
longer capitalized.


                                   - Page 22 -
<PAGE>




PART II, OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

a. Exhibits

    99.1  Certification  pursuant to 18 U.S.C. Section 1350, as adopted pursuant
          to Section 906 of the Sarbanes-Oxley Act of 2002

    99.2  Certification  pursuant to 18 U.S.C. Section 1350, as adopted pursuant
          to Section 906 of the Sarbanes-Oxley Act of 2002


b. Reports on Form 8-K - None



                                   SIGNATURES
                                   ----------

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned  thereto duly  authorized.  The information  furnished  reflects all
adjustments to the statement of the results for the interim period.


                      FLANIGAN'S ENTERPRISES, INC.

                      /s/ Joseph G.Flanigan
                      ----------------------------------------------------------
                      JOSEPH G. FLANIGAN, Chief Executive Officer

Date 8/13/02
- ----------------
                      /s/ Edward A. Doxey
                      ----------------------------------------------------------
                      EDWARD A. DOXEY, Chief Financial Officer

Date 8/13/02
- ----------------

                                   - Page 24 -




</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.1
<SEQUENCE>3
<FILENAME>exhibit99-1.txt
<TEXT>
                                                                    Exhibit 99.1

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Flanigan's Enterprises, Inc. (the
"Company") on Form 10-Q for the period ended June 29, 2002 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Joseph
G. Flanigan, Chief Executive Officer of the Company, certify, pursuant to 18
U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of
2002, that:

          1)   The Report fully complies with the requirements of section 13(a)
               or 15(d) of the Securities Exchange Act of 1934; and

          2)   The information contained in the Report fairly presents, in all
               material respects, the financial condition and results of
               operations of the Company for the periods presented.



/s/  Joseph G. Flanigan
- -----------------------
Joseph G. Flanigan
Chief Executive Officer
August 13, 2002



</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.2
<SEQUENCE>4
<FILENAME>exhibit99-2.txt
<TEXT>
                                                                    Exhibit 99.2

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Flanigan's Enterprises, Inc. (the
"Company") on Form 10-Q for the period ended June 29, 2002 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Edward
A. Doxey, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C.
ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002,
that:

          1)   The Report fully complies with the requirements of section 13(a)
               or 15(d) of the Securities Exchange Act of 1934; and

          2)   The information contained in the Report fairly presents, in all
               material respects, the financial condition and results of
               operations of the Company for the periods presented.



/s/  Edward A. Doxey
- -----------------------
Edward A. Doxey
Chief Executive Officer
August 13, 2002



</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
