XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 12 Months Ended
Sep. 29, 2012
Oct. 01, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,073,000 $ 2,281,000
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 2,377,000 2,358,000
Amortization of leasehold interests 151,000 212,000
Loss on abandonment of property and equipment 66,000 61,000
Gain on sale of guaranteed leasehold    (231,000)
Deferred income tax (70,000) (42,000)
Deferred rent (17,000) (26,000)
Income from unconsolidated limited Partnership (45,000) (12,000)
Recognition of deferred revenues    (7,000)
(increase) decrease in:    
Due from franchisees    2,000
Other receivables (55,000) 33,000
Prepaid income taxes 219,000 (219,000)
Inventories (331,000) (200,000)
Prepaid expenses 422,000 749,000
Other assets 193,000 (387,000)
Increase (decrease) in:    
Accounts payable and accrued expenses 591,000 66,000
Income taxes payable 39,000 (269,000)
Due to franchisees 599,000 (17,000)
Net cash and cash equivalents provided by operating activities 6,212,000 4,352,000
Collections on notes and mortgages receivable    8,000
Purchases of property and equipment (1,670,000) (4,436,000)
Deposit on purchase of fixed assets (315,000) (36,000)
Proceeds from sale of fixed assets 39,000 66,000
Proceeds from sale of guaranteed leasehold interest    231,000
Distributions from unconsolidated limited partnership 14,000 12,000
Purchase of leasehold interest (95,000)   
Purchase of limited partnership interests (3,000) (17,000)
Net cash and cash equivalents used in investing activities (2,030,000) (4,172,000)
Payments of long term debt (1,859,000) (1,350,000)
Proceeds from debt    850,000
Dividends paid    (188,000)
Purchase of treasury stock (6,000) (6,000)
Distributions to noncontrolling interests (1,255,000) (1,669,000)
Contributions from noncontrolling interests 1,895,000   
Net cash and cash equivalents used in financing activities (1,225,000) (2,363,000)
Net Increase (Decrease) in Cash and Cash Equivalents 2,957,000 (2,183,000)
Cash and Cash Equivalents, Beginning 4,264,000 6,447,000
Cash and Cash Equivalents,Ending 7,221,000 4,264,000
Supplemental Disclosure of Cash Flow Information:    
Interest 806,000 615,000
Income taxes 577,000 1,128,000
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 421,000 1,082,000
Purchase deposits transferred to property and equipment 30,000 28,000
Purchase of vehicles in exchange for debt    122,000
Purchase of property in exchange for debt $ 6,100,000