XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
 9 Months Ended
Jun. 30, 2012
Jul. 02, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,586 $ 1,940
Depreciation and amortization 1,778 1,776
Amortization of leasehold interests 117 161
Loss on sale and disposal 15 18
Gain on sale of guaranteed leasehold interest    (231)
Deferred income tax 62 58
Deferred rent (13) (19)
Income from unconsolidated limited Partnership (36) (10)
Recognition of deferred revenues    (7)
(increase) decrease in:    
Due from franchisees (47) 2
Other receivables 144 111
Prepaid income taxes 110 (124)
Inventories (397) (322)
Prepaid expenses 234 729
Other assets 157 (456)
Increase (decrease) in:    
Accounts payable and accrued expenses 545 (13)
Income taxes payable    (269)
Due to franchisees 332 235
Net cash and cash equivalents provided by operating activities 4,587 3,579
Collections on notes and mortgages receivable    8
Purchases of property and equipment (1,371) (4,043)
Deposits on property and equipment (78) (73)
Proceeds from sale of fixed assets 43 18
Proceeds from sale of guaranteed leasehold interest    231
Distributions from unconsolidated limited partnership 10 9
Purchase of leasehold interest (95)   
Net cash and cash equivalents used in investing activities (1,491) (3,850)
Payments of long term debt (1,293) (963)
Proceeds from debt    850
Dividends paid    (188)
Purchase of treasury stock (6) (6)
Distributions to limited partnership minority partnerships (974) (1,099)
Contributions from limited partnership limited minority partners 1,895   
Net cash and cash equivalents used in financing activities (378) (1,406)
Net Increase (Decrease) in Cash and Cash Equivalents 2,718 (1,677)
Beginning of Period 4,264 6,447
End of Period 6,982 4,770
Supplemental Disclosure of Cash Flow Information:    
Interest 602 457
Income taxes 437 971
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 421 1,082
Purchase deposits transferred to property and equipment 30 28
Purchase of property in exchange for debt $ 6,100 $ 122