XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
 3 Months Ended
Dec. 29, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 288 $ 359
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 595 584
Amortization of leasehold interests 33 51
Loss on abandonment of property and equipment 39 3
Deferred rent (4) (5)
Income from unconsolidated limited partnership (10) (5)
Changes in operating assets and liabilities: (increase) decrease in    
Due from franchisees (108)   
Other receivables 27 (19)
Prepaid income taxes (68) 142
Inventories (405) (257)
Prepaid expenses 122 33
Other assets 30 5
Increase (decrease) in:    
Accounts payable and accrued expenses 1,408 1,579
Income taxes payable (39)   
Due to franchisees (266) (9)
Net cash and cash equivalents provided by operating activities 1,642 2,461
Purchases of property and equipment (2,007) (488)
Deposit on purchase of fixed assets (60) (3)
Proceeds from sale of fixed assets 16 7
Distributions from unconsolidated limited partnership 4 3
Net cash and cash equivalents used in investing activities (2,047) (481)
Payments of long term debt (534) (313)
Purchase of treasury stock (6) (6)
Distributions to noncontrolling interests (284) (322)
Net cash and cash equivalents used in financing activities (824) (641)
Net Increase (Decrease) in Cash and Cash Equivalents (1,229) 1,339
Beginning of Period 7,221 4,264
End of Period 5,992 5,603
Supplemental Disclosure of Cash Flow Information:    
Interest 214 177
Income taxes 39 3
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 492 421
Purchase deposits transferred to property and equipment 273 15
Purchase of property in exchange for debt $ 1,950 $ 6,100