XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
 6 Months Ended
Mar. 30, 2013
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,332 $ 1,092
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 1,226 1,186
Amortization of leasehold interests 67 83
Loss on abandonment of property and equipment 44 8
Deferred income tax 80 26
Deferred rent (9) (9)
Income from unconsolidated limited partnership (32) (23)
Changes in operating assets and liabilities: (increase) decrease in    
Due from franchisees (164)   
Other receivables 132 86
Prepaid income taxes    152
Inventories (230) (235)
Prepaid expenses 372 100
Other assets (27) 95
Increase (decrease) in:    
Accounts payable and accrued expenses 537 653
Income taxes payable 39   
Due to franchisees 215 593
Net cash and cash equivalents provided by operating activities 3,582 3,807
Purchases of property and equipment (2,426) (942)
Deposit on purchase of fixed assets (91) (107)
Proceeds from sale of fixed assets 26 41
Distributions from unconsolidated limited partnership 8 6
Purchase of leasehold interest    (95)
Net cash and cash equivalents used in investing activities (2,483) (1,097)
Payments of long term debt (4,296) (729)
Proceeds from debt 3,000   
Purchase of treasury stock (6) (6)
Purchase of noncontrolling limited partnership interests (5)   
Distributions to noncontrolling interests (568) (662)
Net cash and cash equivalents used in financing activities (1,875) (1,397)
Net Increase (Decrease) in Cash and Cash Equivalents (776) 1,313
Beginning of Period 7,221 4,264
End of Period 6,445 5,577
Supplemental Disclosure of Cash Flow Information:    
Interest 412 394
Income taxes 63 140
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 500 421
Purchase deposits transferred to property and equipment 292 30
Purchase of property in exchange for debt $ 1,950 $ 6,100