XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
 9 Months Ended
Jun. 29, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,451 $ 1,586
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 1,846 1,778
Amortization of leasehold interests 100 117
Loss on abandonment of property and equipment 49 15
Deferred income tax 1 62
Deferred rent (12) (13)
Income from unconsolidated limited partnership (50) (36)
Changes in operating assets and liabilities: (increase) decrease in    
Due from franchisees (127) (47)
Other receivables (15) 144
Prepaid income taxes    110
Inventories (409) (397)
Prepaid expenses 522 234
Other assets (26) 157
Increase (decrease) in:    
Accounts payable and accrued expenses 458 545
Income taxes payable 37   
Due to franchisees 201 332
Net cash and cash equivalents provided by operating activities 5,026 4,587
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (2,754) (1,371)
Deposit on purchase of fixed assets (96) (78)
Proceeds from sale of fixed assets 48 43
Distributions from unconsolidated limited partnerships 12 10
Purchase of leasehold interest    (95)
Net cash and cash equivalents used in investing activities (2,790) (1,491)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments of long term debt (4,852) (1,293)
Proceeds from debt 3,000   
Purchase of treasury stock (6) (6)
Distributions to limited partnership minority partners (909) (974)
Contributions from limited partnership minority partners    1,895
Purchase of non-controlling limited partnership interests (5)   
Net cash and cash equivalents used in financing activities (2,772) (378)
Net Increase (Decrease) in Cash and Cash Equivalents (536) 2,718
Beginning of Period 7,221 4,264
End of Period 6,685 6,982
Supplemental Disclosure of Cash Flow Information:    
Interest 622 602
Income taxes 714 437
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 282 421
Purchase deposits transferred to property and equipment 292 30
Purchase of property in exchange for debt 1,950 6,100
Purchase of vehicle in exchange for debt $ 43