XML 52 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
 12 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Revenues:    
Restaurant food sales $ 56,810,000bdl_RestaurantFoodSales $ 52,467,000bdl_RestaurantFoodSales
Restaurant bar sales 17,035,000bdl_RestaurantBarSales 14,974,000bdl_RestaurantBarSales
Package store sales 13,806,000bdl_PackageStoreSales 13,192,000bdl_PackageStoreSales
Franchise related revenues 1,261,000us-gaap_FranchiseRevenue 1,237,000us-gaap_FranchiseRevenue
Owner's fee 138,000bdl_OwnersFee 150,000bdl_OwnersFee
Other operating income 205,000us-gaap_OtherSalesRevenueNet 198,000us-gaap_OtherSalesRevenueNet
Rental income 547,000us-gaap_OperatingLeasesIncomeStatementLeaseRevenue 580,000us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Total 89,802,000us-gaap_SalesRevenueNet 82,798,000us-gaap_SalesRevenueNet
Cost of merchandise sold:    
Restaurant and lounges 25,726,000us-gaap_FoodAndBeverageCostOfSales 23,789,000us-gaap_FoodAndBeverageCostOfSales
Package goods 9,648,000bdl_PackageGoods 9,221,000bdl_PackageGoods
Payroll and related costs 27,336,000us-gaap_LaborAndRelatedExpense 25,421,000us-gaap_LaborAndRelatedExpense
Occupancy costs 4,609,000bdl_RetailSpaceOccupancyCosts 4,431,000bdl_RetailSpaceOccupancyCosts
Selling, general and administrative expenses 15,969,000us-gaap_SellingGeneralAndAdministrativeExpense 15,299,000us-gaap_SellingGeneralAndAdministrativeExpense
Total 83,288,000us-gaap_CostsAndExpenses 78,161,000us-gaap_CostsAndExpenses
Income from Operations 6,514,000us-gaap_OperatingIncomeLoss 4,637,000us-gaap_OperatingIncomeLoss
Other Income (Expense):    
Interest expense (736,000)us-gaap_InterestExpense (818,000)us-gaap_InterestExpense
Interest and Other income 144,000bdl_InterestWithOtherIncome 28,000bdl_InterestWithOtherIncome
Total other income (expense) (592,000)us-gaap_NonoperatingIncomeExpense (790,000)us-gaap_NonoperatingIncomeExpense
Income before Provision for Income Taxes 5,922,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 3,847,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for Income Taxes (1,326,000)us-gaap_IncomeTaxExpenseBenefit (915,000)us-gaap_IncomeTaxExpenseBenefit
Net Income 4,596,000us-gaap_ProfitLoss 2,932,000us-gaap_ProfitLoss
Less: Net income Attributable to Noncontrolling Interests (1,831,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (955,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net Income Attributable to Flanigan's Enterprises, Inc. Stockholders $ 2,765,000us-gaap_NetIncomeLoss $ 1,977,000us-gaap_NetIncomeLoss
Net Income Per Common Share:    
Basic and Diluted $ 1.49us-gaap_EarningsPerShareBasicAndDiluted $ 1.06us-gaap_EarningsPerShareBasicAndDiluted
Weighted Average Shares and Equivalent Shares Outstanding    
Basic and Diluted 1,858,825us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 1,859,629us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted