XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
 6 Months Ended
Mar. 29, 2014
Mar. 30, 2013
Cash Flows from Operating Activities:    
Net income $ 2,361 $ 1,332
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 1,207 1,226
Amortization of leasehold interests 67 67
Loss on abandonment of property and equipment (6) 44
Deferred income tax 205 80
Deferred rent (8) (9)
Income from unconsolidated limited partnership (33) (32)
(Increase) decrease in:    
Due from franchisees 21 (164)
Other receivables (17) 132
Prepaid income taxes 181   
Inventories (402) (230)
Prepaid expenses 864 372
Other assets (671) (27)
Increase (decrease) in:    
Accounts payable and accrued expenses 420 537
Income taxes payable 28 39
Due to franchisees 186 215
Net cash and cash equivalents provided by operating activities 4,403 3,582
Cash Flows from Investing Activities:    
Purchases of property and equipment (1,360) (2,426)
Deposit on property and equipment (84) (91)
Proceeds from sale of fixed assets 35 26
Distributions from unconsolidated limited partnerships 16 8
Net cash and cash equivalents used in investing activities (1,393) (2,483)
Cash Flows from Financing Activities:    
Payments of long term debt (973) (4,296)
Proceeds from debt    3,000
Purchase of treasury stock (10) (6)
Purchase of non-controlling limited partnership interests (145) (5)
Distributions to limited partnership minority partners (785) (568)
Net cash and cash equivalents used in financing activities (1,913) (1,875)
Net Increase (Decrease) in Cash and Cash Equivalents 1,097 (776)
Beginning of Period 7,058 7,221
Ending of Period 8,155 6,445
Supplemental Disclosure of Cash Flow Information:    
Interest 388 412
Income taxes 220 318
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 1,469 500
Purchase deposits transferred to property and equipment 62 292
Purchase of property in exchange for debt 900 1,950
Purchase of vehicles in exchange for debt $ 152