XML 41 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEBT (Tables)
12 Months Ended
Oct. 03, 2015
DEBT [Abstract]  
Long term debt


    2015     2014  
Mortgage payable to lender, secured by a first mortgage on real property and improvements, bearing interest at BBA LIBOR1 Month +2.25%, (2.443% at October 3, 2015), but with $3,750,000 of the principal amount fixed at 4.51% pursuant to a swap agreement, amortized over 20 years, payable in monthly installments of principal and interest of approximately $23,700, and our current monthly payment of principal and interest as to that portion of the principal amount not fixed by the interest rate swap agreement, ($750,000), is payable at BBA LIBOR1 Month + 2.25% interest rate, (2.443% as of October 3, 2015).  The entire principal balance and all accrued but unpaid interest is due on December 1, 2019.   $ 3,656,000     $ 3,881,000  
                 
Mortgage payable to unrelated third party, secured by first mortgage on real property and improvements, bearing interest at 7½%, amortized over 20 years, payable in monthly installments of principal and interest of approximately $15,700, with a balloon payment of approximately $1,331,000 in December, 2022.     1,826,000       1,875,000  
                 
Mortgage payable to lender, secured by a first mortgage on real property and improvements, bearing interest at BBA LIBOR1 Month +2.25%, (2.443% at October 3, 2015), but with the principal amount fixed at 4.35% pursuant to a swap agreement, amortized over 20 years, payable in monthly installments of principal and interest of approximately $8,775, with a balloon payment of approximately $858,000 on January 31, 2023.     1,279,000       1,328,000  
                 

 

Term loan payable to lender, secured by a blanket loan on all Company assets, bearing interest at BBA LIBOR1 Month + 3.25%, (3.443% at October 3, 2015), but fixed at 4.00% pursuant to a swap agreement, payable in forty two (42) monthly installments of principal and interest of approximately $41,000, with the final payment due July 24, 2016.     399,000       862,000  
                 
Term loan payable to lender, secured by a blanket loan on all Company assets, bearing interest at BBA LIBOR1 Month + 2.25%, (2.443% at October 3, 2015), but fixed at 3.43%, pursuant to a swap agreement, payable in monthly installments of principal and interest of approximately $38,000, payable interest only for 3 months and then fully amortized over 45 months, with the final payment due December 1, 2015.     107,000       533,000  
                 
Mortgage payable to a related party, an entity the owners of which include persons who are either our officers, directors or their family members, secured by first mortgage on real property and improvements, bearing interest at 5%, amortized over 15 years, payable in monthly installments of principal and interest of approximately $5,700, with a balloon payment of approximately $457,000 due in March, 2021.     676,000       709,000  
                 
Mortgage payable to lender, secured by a first mortgage on real property and improvements, bearing interest at BBA LIBOR +2.25%, (2.443% at October 3, 2015), but fixed at 5.11% pursuant to a swap agreement, amortized over 20 years, payable in monthly installments of principal and interest of approximately $4,600, with a balloon payment of approximately $720,000 due in August, 2017.     785,000       818,000  
                 
Mortgage payable to related party, an entity the owners of which include persons who are either our officers, directors or their family members, secured by first mortgage on real property and improvements, bearing interest at 5%, amortized over 15 years, payable in monthly installments of principal and interest of approximately $4,900, with a balloon payment of approximately $391,000 in May, 2021.     583,000       612,000  
                 
Financed insurance premiums, secured by all insurance policies, bearing interest between 2.95% and 2.99%, payable in monthly installments of principal and interest in the aggregate amount of $32,000 a month through June 1, 2016.     252,000       779,000  
                 

 

Mortgage payable to related party, an entity the owners of which include persons who are either our officers, directors or their family members, secured by first mortgage on real property and improvements, bearing interest at 5%, amortized over 15 years, payable in monthly installments of principal and interest of approximately $6,000, with a balloon payment of approximately $476,000 due in April, 2021.     706,000       742,000  
                 
Mortgage payable to unrelated third party, secured by first mortgage on real property and improvements, bearing interest at 7½%, amortized over 20 years, payable in monthly installments of principal and interest of approximately $7,300,  with a final payment due in March, 2034.     869,000       890,000  
                 
 Other     242,000       302,000  
      11,380,000       13,331,000  
Less current portion     1,307,000       1,897,000  
    $ 10,073,000     $ 11,434,000  
                 
Long term debt maturities
2016   $ 1,307,000  
2017     1,280,000  
2018     544,000  
2019     536,000  
2020     3,040,000  
Thereafter     4,673,000  
    $ 11,380,000