XML 17 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Oct. 03, 2015
Sep. 27, 2014
Cash Flows from Operating Activities:    
Net income $ 5,239,000 $ 4,596,000
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 2,545,000 2,459,000
Amortization of leasehold interests 128,000 $ 134,000
Gain/loss on sale/abandonment of property and equipment 28,000
Deferred income taxes 90,000 $ 70,000
Deferred rent (15,000) (16,000)
Income from unconsolidated limited partnership (33,000) (52,000)
(Increase) decrease in:    
Prepaid income taxes $ 142,000 39,000
Due from franchisees 21,000
Other receivables $ (49,000) (287,000)
Inventories 544,000 (253,000)
Prepaid expenses 1,341,000 1,094,000
Other assets 427,000 (484,000)
Increase (decrease) in:    
Accounts payable and accrued expenses 609,000 $ 699,000
Income taxes payable 143,000
Due to franchisees 1,000 $ 231,000
Net cash and cash equivalents provided by operating activities 11,140,000 8,251,000
Cash Flows from Investing Activities:    
Purchases of property and equipment (3,962,000) (2,531,000)
Deposit on purchase of fixed assets $ (356,000) (135,000)
Proceeds from sale of fixed assets 89,000
Distributions from unconsolidated limited partnership $ 40,000 36,000
Net cash and cash equivalents used in investing activities (4,278,000) (2,541,000)
Cash Flows from Financing Activities:    
Payments of long term debt $ (3,189,000) (3,132,000)
Proceeds from long-term debt $ 280,000
Dividends paid $ (279,000)
Purchase of treasury stock $ (10,000)
Distributions to noncontrolling interests $ (2,226,000) (1,662,000)
Purchase of noncontrolling interests (145,000)
Net cash and cash equivalents used in financing activities $ (5,694,000) (4,669,000)
Net Increase (Decrease) in Cash and Cash Equivalents 1,168,000 1,041,000
Cash and Cash Equivalents, Beginning 8,099,000 7,058,000
Cash and Cash Equivalents, Ending 9,267,000 8,099,000
Cash paid during the period for:    
Interest 610,000 736,000
Income taxes 1,274,000 1,095,000
Supplemental Disclosure for Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 1,201,000 1,469,000
Purchase deposits transferred to property and equipment 131,000 68,000
Purchase of vehicle in exchange for debt $ 35,000 270,000
Purchase of property in exchange for debt $ 900,000