XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS SEGMENTS
12 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
BUSINESS SEGMENTS
NOTE 14. BUSINESS SEGMENTS

 

We operate principally in two reportable segments – package stores and restaurants. The operation of package stores consists of retail liquor sales and related items. Information concerning the revenues and operating income for our fiscal years ended 2017 and 2016, and identifiable assets for the two reportable segments in which we operate, are shown in the following table. Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment. In computing operating income, none of the following items have been included: interest expense, other non-operating income and expense and income taxes. Identifiable assets by segment are those assets that are used in our operations in each segment. Corporate assets are principally cash and real property, improvements, furniture, equipment and vehicles used at our corporate headquarters. We do not have any operations outside of the United States and transactions between restaurants and package liquor stores are not material.

 

Operating Revenues:  2017   2016 
   Restaurants  $87,393,000   $85,446,000 
   Package stores   16,842,000    15,661,000 
   Other revenues   2,587,000    2,511,000 
      Total operating revenues  $106,822,000   $103,618,000 
Income from Operations Reconciled to Income after Income Taxes and Net Income Attributable to Noncontrolling Interests:          
    Restaurants  $8,659,000   $9,468,000 
    Package stores   1,028,000    853,000 
    9,687,000    10,321,000 
Corporate expenses, net of other revenues   (3,429,000)   (3,520,000)
    Income from Operations   6,258,000    6,801,000 
    Interest expense   (600,000)   (557,000)
    Interest and Other Income   102,000    92,000 
Income before provision for income taxes  $5,760,000   $6,336,000 
    Provision for Income Taxes   (1,370,000)   (1,367,000)
  Net Income   4,390,000    4,969,000 
     Net Income Attributable to Noncontrolling Interests   (1,370,000)   (1,929,000)
    Net Income Attributable to Flanigan’s Enterprises, Inc, stockholders  $3,020,000   $3,040,000 
           
Identifiable Assets:          
  Restaurants  $28,089,000   $25,758,000*
  Package store   9,684,000    7,663,000*
    37,773,000    33,421,000 
  Corporate   22,736,000    22,980,000*
Consolidated Totals  $60,509,000   $56,401,000 
           
Capital Expenditures          
   Restaurants  $4,592,000   $1,353,000 
   Package stores   2,119,000    328,000 
    6,711,000    1,681,000 
   Corporate   509,000    1,743,000 
Total Capital Expenditures  $7,220,000   $3,424,000 
           
Depreciation and Amortization:          
   Restaurants  $2,115,000   $2,064,000 
   Package stores   216,000    205,000 
    2,331,000    2,269,000 
   Corporate   336,000    416,000 
Total Depreciation and Amortization  $2,667,000   $2,685,000 

 

* The Company moved assets of approximately $2,936,000, consisting primarily of land, from corporate ($233,000) and restaurant ($2,703,000) to package store ($2,936,000) to correctly report assets related to each segment.