XML 16 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
 3 Months Ended
Dec. 31, 2016
Jan. 02, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,101 $ 951
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 631 645
Amortization of leasehold interests 31 30
Loss on abandonment of property and equipment 4 25
Amortization of deferred loan costs 7
Deferred income taxes (129)
Deferred rent (4) (3)
(Income) loss from unconsolidated limited partnership (22) 7
Changes in operating assets and liabilities: (increase) decrease in    
Due from franchisees (36)
Other receivables 7 44
Prepaid income taxes 180 (90)
Inventories (229) (586)
Prepaid expenses 388 135
Other assets (6) 1
Increase (decrease) in:    
Accounts payable and accrued expenses 1,043 1,151
Income taxes payable 66 (143)
Due to franchisees (297) (49)
Net cash and cash equivalents provided by operating activities 2,735 2,118
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (731) (1,632)
Deposits on property and equipment (40) (68)
Distributions from unconsolidated limited partnership 5 10
Net cash and cash equivalents used in investing activities (766) (1,690)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of long term debt (326) (615)
Proceeds from long term debt 836
Distributions to limited partnerships' noncontrolling interests (534) (506)
Net cash and cash equivalents used in financing activities (24) (1,121)
Net Increase (Decrease) in Cash and Cash Equivalents 1,945 (693)
Beginning of Period 10,174 9,267
End of Period 12,119 8,574
Cash paid during period for:    
Interest 133 146
Income taxes 163 514
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 1,199 914
Purchase deposits transferred to property and equipment $ 88 $ 147