XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
 12 Months Ended
Sep. 29, 2018
Sep. 30, 2017
Revenues:    
Restaurant food sales $ 70,545,000 $ 66,917,000
Restaurant bar sales 21,760,000 20,476,000
Package store sales 18,559,000 16,842,000
Franchise-related revenues 1,652,000 1,592,000
Owner's fee 138,000 150,000
Other operating income 217,000 233,000
Rental income 626,000 612,000
Total 113,497,000 106,822,000
Cost of merchandise sold:    
Restaurants and lounges 32,133,000 31,607,000
Package goods 13,379,000 12,034,000
Payroll and related costs 34,868,000 32,795,000
Occupancy costs 5,726,000 5,432,000
Selling, general and administrative expenses 19,947,000 18,696,000
Total 106,053,000 100,564,000
Income from Operations 7,444,000 6,258,000
Other Income (Expense):    
Interest expense (753,000) (600,000)
Interest and other income 70,000 102,000
Total other income (expense) (683,000) (498,000)
Income Before Provision for Income Taxes 6,761,000 5,760,000
Provision for Income Taxes (1,371,000) (1,370,000)
Net Income 5,390,000 4,390,000
Less: Net Income Attributable to Noncontrolling Interests (1,713,000) (1,370,000)
Net Income Attributable to Flanigan's Enterprises, Inc. Stockholders $ 3,677,000 $ 3,020,000
Net Income Per Common Share:    
Basic and Diluted $ 1.98 $ 1.63
Weighted Average Shares and Equivalent Shares Outstanding:    
Basic and Diluted 1,858,647 1,858,647