XML 26 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS SEGMENTS (Tables)
6 Months Ended
Mar. 31, 2018
Business Segments Tables  
Schedule of Segment Reporting
  (in thousands) 
  

Thirteen Weeks Ending

March 31, 2018

  

Thirteen Weeks Ending

April 1, 2017

 
Operating Revenues:          
   Restaurants  $23,885   $22,583 
   Package stores   4,866    4,191 
   Other revenues   705    659 
      Total operating revenues  $29,456   $27,433 
           
Income from Operations Reconciled to Income After Income Taxes and Net Income Attributable to Noncontrolling Interests          
    Restaurants  $3,272   $2,830 
    Package stores   344    278 
    3,616    3,108 
    Corporate expenses, net of other revenues   (1,104)   (1,013)
    Income from operations   2,512    2,095 
    Interest expense   (196)   (152)
    Interest and other income   17    33 
Income Before Provision for Income Taxes  $2,333   $1,976 
     Provision for Income Taxes   (448)   (467)
Net Income   1,885    1,509 
Net Income Attributable to Noncontrolling Interests   (488)   (462)
Net Income Attributable to Flanigan’s Enterprises, Inc.          
  Stockholders  $1,397   $1,047 
           
Depreciation and Amortization:          
   Restaurants  $536   $507 
   Package stores   68    51 
    604    558 
   Corporate   81    104 
Total Depreciation and Amortization  $685   $662 
           
Capital Expenditures:          
   Restaurants  $690   $1,381 
   Package stores   41    2,735 
    731    4,116 
   Corporate   157    90 
Total Capital Expenditures  $888   $4,206 

 

  

 

Twenty Six Weeks Ending

March 31, 2018

  

 

Twenty Six Weeks Ending

April 1, 2017

 
Operating Revenues:          
   Restaurants  $46,641   $43,868 
   Package stores   9,879    8,869 
   Other revenues   1,329    1,290 
      Total operating revenues  $57,849   $54,027 
           
Income from Operations Reconciled to Income After Income Taxes and Net Income Attributable to Noncontrolling Interests          
    Restaurants  $5,229   $4,503 
    Package stores   626    639 
    5,855    5,142 
     Corporate expenses, net of other revenues   (1,756)   (1,574)
    Income from Operations   4,099    3,568 
    Interest expense   (372)   (285)
    Interest and Other Income   27    74 
Income Before Provision for Income Taxes  $3,754   $3,357 
   Provision for Income Taxes   (913)   (746)
Net Income   2,841    2,611 
Net Income Attributable to Noncontrolling Interests   (823)   (899)
Net Income Attributable to Flanigan’s Enterprises, Inc.          
  Stockholders  $2,018   $1,712 
           
Depreciation and Amortization:          
   Restaurants   1,076    1,011 
   Package stores   135    103 
    1,211    1,114 
   Corporate   160    210 
Total Depreciation and Amortization  $1,371   $1,324 
           
Capital Expenditures:          
   Restaurants  $1,513   $1,674 
   Package stores   123    3,107 
    1,636    4,781 
   Corporate   212    244 
Total Capital Expenditures  $1,848   $5,025 

 

   March 31,   September 30, 
   2018   2017 
Identifiable Assets:          
   Restaurants  $29,643   $28,089 
   Package stores   9,972    9,684 
    39,615    37,773 
   Corporate   27,718    22,736 
Consolidated Totals  $67,333   $60,509