XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
 6 Months Ended
Mar. 31, 2018
Apr. 01, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,841 $ 2,611
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 1,311 1,263
Amortization of leasehold interests 60 61
Loss on sale or abandonment of property and equipment 15 13
Amortization of deferred loan costs 20 18
Deferred income tax 573 77
Deferred rent (7) (7)
Income from unconsolidated limited partnership (29) (36)
Changes in operating assets and liabilities: (increase) decrease in    
Due from franchisees 62
Other receivables (107) (270)
Prepaid income taxes (125) 180
Inventories (216) (264)
Prepaid expenses 608 598
Other assets 2 40
Increase (decrease) in:    
Accounts payable and accrued expenses 732 263
Income taxes payable 83
Due to franchisees 714 (139)
Net cash and cash equivalents provided by operating activities 6,392 4,553
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (927) (3,151)
Purchase of construction in process (848) (1,175)
Deposits on property and equipment (247) (254)
Proceeds from sale of property and equipment 22
Distributions from unconsolidated limited Partnership 15 10
Net cash and cash equivalents used in investing activities (1,985) (4,570)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of long term debt (993) (908)
Deferred loan costs (86)
Proceeds from long-term debt 3,500 2,922
Dividends paid (465) (372)
Purchase of noncontrolling limited partnership Interests (2)
Distributions to limited partnerships' noncontrolling interests (835) (1,092)
Net cash and cash equivalents provided by financing activities 1,205 464
Net Increase in Cash and Cash Equivalents 5,612 447
Beginning of Period 9,885 10,174
End of Period 15,497 10,621
Cash paid during period for:    
Interest 372 285
Income taxes 174 402
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 1,057 1,199
Purchase deposits transferred to property and equipment $ 73 $ 699