XML 26 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS SEGMENTS (Tables)
9 Months Ended
Jun. 30, 2018
Business Segments Tables  
Schedule of Segment Reporting

   (in thousands) 
  

Thirteen Weeks
Ending

June 30, 2018

  

Thirteen Weeks
Ending

July 1, 2017

 
Operating Revenues:          
   Restaurants  $23,322   $22,218 
   Package stores   4,435    4,067 
   Other revenues   679    682 
      Total operating revenues  $28,436   $26,967 
           
Income from Operations Reconciled to Income After
Income Taxes and Net Income Attributable to
Noncontrolling Interests
          
    Restaurants  $2,767   $2,430 
    Package stores   241    202 
    3,008    2,632 
   Corporate expenses, net of other revenues   (914)   (1,046)
   Income from Operations   2,094    1,586 
   Interest expense   (193)   (158)
   Interest and other income   17    15 
Income Before Income Taxes  $1,918   $1,443 
   Provision for Income Taxes   (303)   (343)
Net Income   1,615    1,100 
Net Income Attributable to Noncontrolling Interests   (572)   (258)
Net Income Attributable to Flanigan’s Enterprises, Inc          
   Stockholders  $1,043   $842 
           
Depreciation and Amortization:          
   Restaurants  $548   $534 
   Package stores   69    51 
    617    585 
   Corporate   92    79 
Total Depreciation and Amortization  $709   $664 
           
Capital Expenditures:          
   Restaurants  $1,022   $662 
   Package stores   48    428 
    1,070    1,090 
   Corporate   301    120 
Total Capital Expenditures  $1,371   $1,210 
           

 

  

Thirty Nine Weeks
Ending

June 30, 2018

  

Thirty Nine Weeks
Ending

July 1, 2017

 
Operating Revenues:          
   Restaurants  $69,963   $66,086 
   Package stores   14,314    12,936 
   Other revenues   2,008    1,972 
      Total operating revenues  $86,285   $80,994 
           
Income from Operations Reconciled to Income After
Income Taxes and Net Income Attributable to
Noncontrolling Interests
          
    Restaurants  $7,996   $6,933 
    Package stores   867    841 
    8,863    7,774 
     Corporate expenses, net of other revenue   (2,670)   (2,620)
    Income from Operations   6,193    5,154 
    Interest expense   (565)   (443)
    Interest and other income   44    89 
Income Before Income Taxes  $5,672   $4,800 
    Provision for Income Taxes   (1,216)   (1,089)
Net Income   4,456    3,711 
Net Income Attributable to Noncontrolling Interests   (1,395)   (1,157)
Net Income Attributable to Flanigan’s Enterprises, Inc.          
    Stockholders  $3,061   $2,554 
           
Depreciation and Amortization:          
   Restaurants  $1,625   $1,545 
   Package stores   204    154 
    1,829    1,699 
   Corporate   252    289 
Total Depreciation and Amortization  $2,081   $1,988 
           
Capital Expenditures:          
   Restaurants  $2,535   $2,336 
   Package stores   171    3,535 
    2,706    5,871 
   Corporate   513    364 
Total Capital Expenditures  $3,219   $6,235 

 

   June 30,   September 30, 
   2018   2017 
Identifiable Assets:          
   Restaurants  $30,137   $28,089 
   Package store   9,955    9,684 
    40,092    37,773 
   Corporate   26,343    22,736 
Consolidated Totals  $66,435   $60,509