XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 6 Months Ended
Mar. 30, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,463 $ 2,841
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization 1,403 1,311
Amortization of leasehold interests 61 60
Loss on sale or abandonment of property and equipment 49 15
Insurance recovery, net of casualty loss 118
Amortization of deferred loan costs 15 20
Deferred income tax 303 573
Deferred rent (6) (7)
(Income) loss from unconsolidated limited partnership (8) (29)
Changes in operating assets and liabilities: (increase) decrease in    
Other receivables 111 (107)
Prepaid income taxes (15) (125)
Inventories (291) (216)
Prepaid expenses 830 608
Other assets (63) 2
Increase (decrease) in:    
Accounts payable and accrued expenses (472) 732
Due to franchisees 571 714
Net cash and cash equivalents provided by operating activities 5,069 6,392
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (2,916) (927)
Purchase of construction in process (584) (848)
Deposits on property and equipment (140) (247)
Proceeds from sale of property and equipment 22 22
Insurance recovery 1,068
Distributions from unconsolidated limited partnership 20 15
Net cash and cash equivalents used in investing activities (2,530) (1,985)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of long term debt (1,308) (993)
Proceeds from long-term debt 250 3,500
Dividends paid (521) (465)
Purchase of noncontrolling limited partnership interests (2)
Distributions to limited partnerships' noncontrolling interests (901) (835)
Net cash and cash equivalents provided by (used in) financing activities (2,480) 1,205
Net Increase in Cash and Cash Equivalents 59 5,612
Beginning of Period 13,414 9,885
End of Period 13,473 15,497
Cash paid during period for:    
Interest 366 372
Income taxes 55 174
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Financing of insurance contracts 1,041 1,057
Purchase deposits transferred to property and equipment 486 73
Purchase deposits transferred to CIP 213
CIP transferred to PP&E 3,165
Insurance recovery receivable $ 132