XML 28 R17.htm IDEA: XBRL DOCUMENT v3.19.2
BUSINESS SEGMENTS
9 Months Ended
Jun. 29, 2019
Segment Reporting [Abstract]  
BUSINESS SEGMENTS

(11)        BUSINESS SEGMENTS:

 

We operate principally in two reportable segments – package stores and restaurants. The operation of package stores consists of retail liquor sales and related items. Information concerning the revenues and operating income for the thirteen weeks and thirty nine weeks ended June 29, 2019 and June 30, 2018, and identifiable assets for the two reportable segments in which we operate, are shown in the following table. Operating income is total revenue less cost of merchandise sold and operating expenses relative to each segment. In computing operating income, none of the following items have been included: interest expense, other non-operating income and expenses and income taxes. Identifiable assets by segment are those assets that are used in our operations in each segment. Corporate assets are principally cash and real property, improvements, furniture, equipment and vehicles used at our corporate headquarters. We do not have any operations outside of the United States and transactions between restaurants and package liquor stores are not material.

 

   (in thousands) 
  

Thirteen Weeks
Ending

June 29, 2019

  

Thirteen Weeks
Ending

June 30, 2018

 
Operating Revenues:          
   Restaurants  $24,099   $23,322 
   Package stores   4,752    4,435 
   Other revenues   661    679 
      Total operating revenues  $29,512   $28,436 
           
Income from Operations Reconciled to Income After Income Taxes
and Net Income Attributable to Noncontrolling Interests
          
    Restaurants  $2,578   $2,767 
    Package stores   300    241 
    2,878    3,008 
   Corporate expenses, net of other revenues   (934)   (914)
   Income from Operations   1,944    2,094 
   Interest expense   (175)   (193)
   Interest and other income   16    17 
   Insurance recovery, net of casualty loss   —      —   
Income Before Income Taxes  $1,785   $1,918 
   Provision for Income Taxes   (309)   (303)
Net Income   1,476    1,615 
Net Income Attributable to Noncontrolling Interests   (508)   (572)
Net Income Attributable to Flanigan’s Enterprises, Inc          
   Stockholders  $968   $1,043 
           
Depreciation and Amortization:          
   Restaurants  $611   $548 
   Package stores   69    69 
    680    617 
   Corporate   101    92 
Total Depreciation and Amortization  $781   $709 
           
Capital Expenditures:          
   Restaurants  $571   $1,022 
   Package stores   293    48 
    864    1,070 
   Corporate   181    301 
Total Capital Expenditures  $1,045   $1,371 

 

  

Thirty Nine Weeks
Ending

June 29, 2019

  

Thirty Nine Weeks
Ending

June 30, 2018

 
Operating Revenues:          
   Restaurants  $70,214   $69,963 
   Package stores   14,979    14,314 
   Other revenues   1,949    2,008 
      Total operating revenues  $87,142   $86,285 
           
Income from Operations Reconciled to Income After
Income Taxes and Net Income Attributable to Noncontrolling Interests
          
    Restaurants  $6,400   $7,996 
    Package stores   750    867 
    7,150    8,863 
     Corporate expenses, net of other revenue   (2,661)   (2,670)
    Income from Operations   4,489    6,193 
    Interest expense   (541)   (565)
    Interest and other income   42    44 
    Insurance recovery, net of casualty loss   602     
Income Before Income Taxes  $4,592   $5,672 
    Provision for Income Taxes   (653)   (1,216)
Net Income   3,939    4,456 
Net Income Attributable to Noncontrolling Interests   (1,207)   (1,395)
Net Income Attributable to Flanigan’s Enterprises, Inc.          
    Stockholders  $2,732   $3,061 
           
Depreciation and Amortization:          
   Restaurants  $1,746   $1,625 
   Package stores   204    204 
    1,950    1,829 
   Corporate   295    252 
Total Depreciation and Amortization  $2,245   $2,081 
           
Capital Expenditures:          
   Restaurants  $2,922   $2,535 
   Package stores   458    171 
    3,380    2,706 
   Corporate   1,864    513 
Total Capital Expenditures  $5,244   $3,219 
           

 

   June 29,   September 29, 
   2019   2018 
Identifiable Assets:          
   Restaurants  $31,469   $30,963 
   Package store   10,417    10,127 
    41,886    41,090 
   Corporate   26,091    26,175 
Consolidated Totals  $67,977   $67,265