XML 68 R56.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT (Details) - Schedule of long term debt (Parentheticals) - USD ($)
1 Months Ended 12 Months Ended
Dec. 28, 2022
Oct. 01, 2022
Oct. 02, 2021
Loans Payable [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Re-financing of mortgage     $ 8,012,000
Financed Insurance Premiums [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Monthly payment   $ 215,000  
Payment frequency   monthly  
Maturity date   Nov. 30, 2022  
Interest rate   2.55%  
Mortgage payable to unrelated third party #1 [Member] | Loans Payable [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Fixed portion of debt, interest rate   3.86%  
Monthly payment   $ 43,000  
Balloon payment   5,373,000  
Net book value of collateral   $ 5,473,000  
Term of debt   20 years  
Payment frequency   monthly  
Maturity date   Nov. 27, 2026  
Mortgage payable to lender #1 [Member] | Loans Payable [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Fixed portion of debt, interest rate   3.63%  
Monthly payment   $ 31,000  
Net book value of collateral   $ 11,349,000  
Term of debt   15 years  
Payment frequency   monthly  
Maturity date   Jul. 01, 2036  
Mortgage payable to lender #2 [Member] | Loans Payable [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Fixed portion of debt, interest rate   3.65%  
Monthly payment   $ 15,950  
Net book value of collateral   $ 4,524,000  
Term of debt   15 years  
Payment frequency   monthly  
Maturity date   Mar. 02, 2036  
Mortgage payable to lender #3 [Member] | Loans Payable [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Monthly payment   $ 33,000  
Net book value of collateral   $ 3,477,000  
Term of debt   15 years  
Payment frequency   monthly  
Maturity date   Oct. 01, 2022  
Variable interest rate spread   3.40%  
Fixed interest rate   4.90%  
Variable interest rate, description   BSBY Screen Rate – 1 Month +1.50%  
Revolving credit line/term loan payable to lender [Member] | Loans Payable [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Monthly payment   $ 5,500,000  
Net book value of collateral   $ 3,500,000  
Term of debt   5 years  
Maturity date   Dec. 28, 2022  
Variable interest rate spread   2.25%  
Fixed interest rate   4.61%  
Variable interest rate, description   LIBOR – Daily Floating Rate + 2.25%  
Interest rate at period end   3.40%  
Fixed-rate portion of debt   $ 5,500,000  
Payoff of Team Loan [Member] | Subsequent Event [Member] | Loans Payable [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Accrued interest $ 0    
Outstanding principal balance $ 367,000    
Mortgage payable to Lender [Member] | Loans Payable [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Monthly payment   6,384  
Net book value of collateral   $ 810,000  
Term of debt   15 years  
Payment frequency   monthly  
Maturity date   Dec. 28, 2031  
Interest rate   4.65%  
Mortgage payable to related third party #1 [Member] | Loans Payable [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Monthly payment   $ 9,300  
Net book value of collateral   $ 1,589,000  
Term of debt   15 years  
Payment frequency   monthly  
Maturity date   Aug. 31, 2023  
Interest rate   6.00%  
Balloon payment   $ 487,000  
Mortgage payable to Lender #2 [Member] | Loans Payable [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Monthly payment   6,519  
Net book value of collateral   $ 936,000  
Term of debt   15 years  
Payment frequency   monthly  
Maturity date   Dec. 28, 2031  
Interest rate   4.65%  
Mortgage payable to unrelated third party #3 [Member] | Loans Payable [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Monthly payment   $ 7,300  
Net book value of collateral   $ 1,085,000  
Term of debt   20 years  
Payment frequency   monthly  
Maturity date   Mar. 31, 2034  
Interest rate   0.075%  
Term Loan Payable 1 [Member] | Loans Payable [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Monthly payment   $ 3,000  
Net book value of collateral   $ 498,000  
Term of debt   8 years  
Payment frequency   monthly  
Maturity date   Nov. 30, 2026  
Interest rate   4.00%  
Loans from an unrelated third party lender pursuant to the Paycheck Protection Program #2 [Member] | Loans Payable [Member]      
DEBT (Details) - Schedule of long term debt (Parentheticals) [Line Items]      
Term of debt   5 years  
Interest rate   1.00%  
Proceeds from issuance of debt   $ 3.46