XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
 12 Months Ended
Sep. 28, 2024
Sep. 30, 2023
Revenues:    
Other revenues $ 221 $ 163
Total 188,321 174,396
Cost of merchandise sold:    
Payroll and related costs 59,349 56,607
Operating Expenses 24,892 23,658
Occupancy costs 8,086 7,566
Selling, general and administrative expenses 5,340 4,682
Depreciation and amortization 4,268 3,561
Cost and expenses 181,925 167,372
Income from Operations 6,396 7,024
Other Income (Expense):    
Interest expense (1,019) (1,067)
Interest and other income 207 108
Gain on sale of property and equipment 2
Other Income (Expense) (810) (959)
Income before Provision for Income Taxes 5,586 6,065
Provision for Income Taxes (286) (649)
Net Income 5,300 5,416
Less: Net Income Attributable to Noncontrolling Interests (1,944) (1,417)
Net Income Attributable to Flanigan’s Enterprises Inc.’s Stockholders $ 3,356 $ 3,999
Net Income Per Common Share:    
Basic (in Dollars per share) $ 1.81 $ 2.15
Diluted (in Dollars per share) $ 1.81 $ 2.15
Shares Outstanding    
Basic (in Shares) 1,858,647 1,858,647
Diluted (in Shares) 1,858,647 1,858,647
Restaurant food sales    
Revenues:    
Revenues $ 114,795 $ 107,238
Restaurant bar sales    
Revenues:    
Revenues 30,010 29,000
Package store sales    
Revenues:    
Revenues 40,497 35,187
Franchise related revenues    
Revenues:    
Revenues 1,693 1,857
Rental income    
Revenues:    
Revenues 1,105 951
Restaurant    
Cost of merchandise sold:    
Cost of merchandise sold 49,862 45,488
Package goods    
Cost of merchandise sold:    
Cost of merchandise sold $ 30,128 $ 25,810