XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt, Finance Leases, and Other Borrowings (Tables)
6 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

Long-term debt as of March 31, 2022 and September 30, 2021, consisted of the following (in thousands):

 

 

 

March 31,

 

 

September 30,

 

 

 

2022

 

 

2021

 

Senior and subordinated notes payable to secured parties, collateralized

 

 

 

 

 

 

 

 

by the underlying aircraft, due 2027(1)

 

 

80,244

 

 

 

86,551

 

Notes payable to secured parties, collateralized by the underlying

 

 

 

 

 

 

 

 

aircraft, due 2028(2)

 

 

141,690

 

 

 

152,100

 

Senior and subordinated notes payable to secured parties, collateralized

 

 

 

 

 

 

 

 

by the underlying aircraft, due 2028(3)

 

 

114,883

 

 

 

122,762

 

Other obligations due to financial institution, collateralized by the underlying

 

 

 

 

 

 

 

 

equipment, due 2023(4)

 

 

3,448

 

 

 

4,581

 

Notes payable to financial institution, collateralized by the underlying

 

 

 

 

 

 

 

 

equipment, due 2024(5)

 

 

36,290

 

 

 

45,559

 

Notes payable to financial institution, collateralized by the underlying

 

 

 

 

 

 

 

 

aircraft, due 2023(6)

 

 

21,875

 

 

 

30,625

 

Notes payable to financial institution due 2023(7)

 

 

3,000

 

 

 

4,000

 

Revolving credit facility(8)

 

 

15,630

 

 

 

22,930

 

Notes payable to U.S. Treasury due 2025(9)

 

 

204,947

 

 

 

201,227

 

Notes payable to financial institution, collateralized by the underlying

 

 

 

 

 

 

 

 

equipment, due 2027(10)

 

 

29,943

 

 

 

 

Gross long-term debt, including current maturities

 

 

651,950

 

 

 

670,335

 

Less unamortized debt issuance costs

 

 

(10,368

)

 

 

(9,295

)

Less notes payable warrants

 

 

(8,454

)

 

 

(9,630

)

Net long-term debt, including current maturities

 

 

633,128

 

 

 

651,410

 

Less current portion, net of unamortized debt issuance costs

 

 

(111,671

)

 

 

(111,710

)

Net long-term debt

 

$

521,457

 

 

$

539,700

 

 

 

(1) 

In fiscal 2015, we financed seven CRJ-900 aircraft with $170.2 million in debt. The senior notes payable of $154.7 million bear interest at monthly LIBOR plus 2.71% and require monthly principal and interest payments. The subordinated notes payable are noninterest-bearing and become payable in full on the last day of the term of the notes. We imputed an interest rate of 6.25% on the subordinated notes payable and recorded a related discount of $8.1 million, which is being accreted to interest expense over the term of the notes.

(2) 

In fiscal 2016, we financed ten E-175 aircraft with $246.0 million in debt under an EETC financing arrangement (see discussion below). The debt bears interest ranging from 4.75% to 6.25% and requires semi-annual principal and interest payments.

(3) 

In fiscal 2016, we financed eight E-175 aircraft with $195.3 million in debt. The senior notes payable of $172.0 million bear interest at the three-month LIBOR plus a spread ranging from 2.20% to 2.32% and require quarterly principal and interest payments. The subordinated notes payable bear interest at 4.50% and require quarterly principal and interest payments.

(4) 

In February 2018, we leased two spare engines. The leases were determined to be finance leases as the leases contain a bargain purchase option at the end of the term. Imputed interest is 9.128% and the leases require monthly payments.

(5) 

In January 2019, we financed certain flight equipment with $91.2 million in debt. The debt bears interest at the monthly LIBOR plus 3.10% and requires monthly principal and interest payments.

(6) 

In June 2019, we financed ten CRJ-700 aircraft with $70.0 million in debt, which were previously leased. The debt bears interest at the monthly LIBOR plus 5.00% and requires monthly principal and interest payments.

(7) 

In September 2019, we financed certain flight equipment for $8.0 million. The debt bears interest at the monthly LIBOR plus 5.00% and requires monthly principal and interest payments.

(8)

In September 2019, we extended the term on our $35.0 million working capital draw loan by three years, which now terminates in September 2022. Interest is assessed on drawn amounts at one-month LIBOR plus 3.75%.

(9)

In October 2020, we entered into a loan and guarantee agreement with the U.S. Department of the Treasury for a secured loan facility of up to $200.0 million that matures on October 30, 2025. On October 30, 2020, we borrowed $43.0 million and on November 13, 2020, we borrowed an additional $152.0 million. These amounts bear interest at the three-month LIBOR plus 3.50%. No further borrowings are available under the loan and guarantee agreement.

 

(10)

In December 2021, we financed the purchase of spare engines with $30.8 million in debt. The debt bears interest at monthly LIBOR plus 4.25% and requires monthly principal and interest payments over a term of six years. The financing arrangement allows for additional borrowings to finance future engine purchases.

Schedule of Principal Maturities of Long-term Debt

Principal maturities of long-term debt as of March 31, 2022, and for each of the next five years are as follows (in thousands):

 

Periods Ending

September 30,

 

Total Principal

 

2022 (remainder of)

 

$

64,018

 

2023

 

 

94,670

 

2024

 

 

66,417

 

2025

 

 

61,734

 

2026

 

 

268,972

 

Thereafter

 

 

96,139

 

 

 

$

651,950