XML 41 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Long-Term Debt, Finance Leases, and Other Borrowings (Tables)
9 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

Long-term debt as of June 30, 2023 and September 30, 2022, consisted of the following (in thousands):

 

 

June 30,

 

 

September 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Senior and subordinated notes payable to secured parties, due in monthly installments, interest based on LIBOR plus interest spread at 2.71% through 2027, collateralized by the underlying aircraft

 

$

67,206

 

 

$

73,850

 

Notes payable to secured parties, due in semi-annual installments, interest based on LIBOR plus interest spread at 4.75% to 6.25% through 2028, collateralized by the underlying aircraft

 

 

120,053

 

 

 

131,010

 

Notes payable to secured parties, due in quarterly installments, interest based on LIBOR plus interest at spread 2.20% to 2.32% for senior note & 4.50% for subordinated note through 2028, collateralized by the underlying aircraft

 

 

94,571

 

 

 

106,865

 

Revolving credit facility, quarterly interest based on SOFR plus interest spread at 4.50% through 2028, with incentives for up to $15 million based on achieving certain performance metrics

 

30,630

 

 

 

15,630

 

United Bridge Loan - due in quarterly installments based on SOFR plus interest spread at 4.50% through 2024

 

 

2,622

 

 

 

-

 

Other obligations due to financial institution, monthly and/or quarterly interest due from 2022 through 2031, collateralized by the underlying equipment

 

 

72,657

 

 

 

18,038

 

Notes payable to financial institution, due in monthly installments, interest based on LIBOR plus interest spread at 3.10% through 2024, collateralized by the underlying equipment

 

 

1,869

 

 

 

26,758

 

Notes payable to financial institution, due in monthly installments, plus interest spread at 5.00% through 2023, secured by flight equipment

 

 

 

 

 

2,000

 

Notes payable to financial institution, due in monthly installments, interest based on fixed interest of 7.50%, through 2027, collateralized by the underlying equipment

 

 

43,525

 

 

 

36,212

 

Notes payable to financial institution, quarterly interest based on LIBOR plus interest spread at 3.50% through 2027

 

 

144,400

 

 

 

204,947

 

Gross long-term debt, including current maturities

 

 

577,533

 

 

 

615,310

 

Less unamortized debt issuance costs

 

 

(5,745

)

 

 

(8,303

)

Less notes payable warrants

 

 

(5,506

)

 

 

(7,272

)

Net long-term debt, including current maturities

 

 

566,282

 

 

 

599,735

 

Less current portion, net of unamortized debt issuance costs

 

 

(124,341

)

 

 

(97,218

)

Net long-term debt

 

$

441,941

 

 

$

502,517

 

 

Schedule of Principal Maturities of Long-term Debt

Principal maturities of long-term debt as of June 30, 2023, and for each of the next five years are as follows (in thousands):

Periods Ending June 30,

 

Total Principal

 

2023 (remainder of)

 

$

23,893

 

2024

 

 

122,194

 

2025

 

 

70,222

 

2026

 

 

219,302

 

2027

 

 

89,200

 

Thereafter

 

 

52,721

 

 

$

577,533