XML 37 R30.htm IDEA: XBRL DOCUMENT v3.24.3
Long-Term Debt, Finance Leases, and Other Borrowings (Tables)
9 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

Long-term debt as of June 30, 2024 and September 30, 2023, consisted of the following (in thousands):

 

 

June 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Senior and subordinated notes payable to secured parties, due in monthly installments, interest based on SOFR plus interest spread at 2.71% through 2027, collateralized by the underlying aircraft

 

$

 

 

$

39,018

 

Notes payable to secured parties, due in semi-annual installments, interest based on SOFR plus interest spread at 4.75% to 6.25% through 2028, collateralized by the underlying aircraft

 

 

97,287

 

 

 

108,815

 

Notes payable to secured parties, due in quarterly installments, interest based on SOFR plus interest at spread 2.20% to 2.32% for senior note & 4.50% for subordinated note through 2028, collateralized by the underlying aircraft

 

 

78,201

 

 

 

90,401

 

Revolving credit facility, quarterly interest based on SOFR plus interest spread at 4.50% through 2028, with incentives for up to $15 million based on achieving certain performance metrics, of which $10.5 million has been achieved

 

38,020

 

 

 

40,630

 

United Bridge Loan - due in quarterly installments based on SOFR plus interest spread at 4.50% through 2024

 

 

 

 

 

10,500

 

Other obligations due to financial institution, monthly and/or quarterly interest due from 2022 through 2031, collateralized by the underlying equipment

 

 

30,691

 

 

 

67,637

 

Notes payable to financial institution, due in monthly installments, interest based on SOFR plus interest spread at 3.10% through 2024, collateralized by the underlying equipment

 

 

 

 

 

1,075

 

Notes payable to financial institution, due in monthly installments, interest based on fixed interest of 7.50%, through 2024, collateralized by the underlying equipment

 

 

 

 

 

41,098

 

Notes payable to financial institution, quarterly interest based on SOFR plus interest spread at 3.50% through 2027

 

 

122,155

 

 

 

139,100

 

Gross long-term debt, including current maturities

 

 

366,354

 

 

 

538,274

 

Less unamortized debt issuance costs

 

 

(2,693

)

 

 

(5,083

)

Less notes payable warrants

 

 

(3,143

)

 

 

(4,913

)

Net long-term debt, including current maturities

 

 

360,518

 

 

 

528,278

 

Less current portion, net of unamortized debt issuance costs

 

 

(72,769

)

 

 

(163,550

)

Net long-term debt

 

$

287,749

 

 

$

364,728

 

 

Schedule of Principal Maturities of Long-term Debt

Principal maturities of long-term debt as of June 30, 2024, and for each of the next five years are as follows (in thousands):

Periods Ending September 30,

 

Total Principal

 

2024 (remainder of)

 

$

42,834

 

2025

 

 

50,481

 

2026

 

 

175,046

 

2027

 

 

52,625

 

2028

 

 

30,926

 

Thereafter

 

 

14,442

 

 

$

366,354