XML 125 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Long-Term Debt, Finance Leases, and Other Borrowings (Tables)
9 Months Ended 12 Months Ended
Jun. 30, 2025
Sep. 30, 2024
Debt Disclosure [Abstract]    
Schedule of Long-term Debt
Long-term debt as of June 30, 2025 and September 30, 2024, consisted of the following (in thousands):
 
 
 
 
 
 
 
 
 
 
 
  
June 30,
2025
 
  
September 30,
2024
 
Notes payable to secured parties, due in semi-annual installments, interest based on SOFR plus interest spread at 4.75% to 6.25% through 2028, collateralized by the underlying aircraft
   $      $ 85,469  
Notes payable to secured parties, due in quarterly installments, interest based on SOFR plus interest at spread 2.20% to 2.32% for senior note & 4.50% for subordinated note through 2028, collateralized by the underlying aircraft
            73,884  
Revolving credit facility, quarterly interest based on SOFR plus interest spread at 4.50% through 2028
     33,018        37,520  
Other obligations due to financial institution, monthly and/or quarterly interest due from 2022 through 2031, collateralized by the underlying equipment
            4,681  
Notes payable to the UST, quarterly interest based on SOFR plus interest spread at 3.50% through 2025
     80,726        113,656  
  
 
 
    
 
 
 
Gross long-term debt, including current maturities
     113,744        315,210  
Less unamortized debt issuance costs
            (2,395
Less notes payable warrants
     (774 )      (2,544
  
 
 
    
 
 
 
Net long-term debt, including current maturities
     112,970        310,271  
Less current portion, net of unamortized debt issuance costs
     (84,725 )
 
     (50,455
  
 
 
    
 
 
 
Net long-term debt
   $ 28,245      $ 259,816  
  
 
 
    
 
 
 
Long-term debt as of September 30, 2024 and 2023, consisted of the following (in thousands):
 
 
 
 
 
 
 
 
 
 
 
  
September 30,
2024
 
  
September 30,
2023
 
Senior and subordinated notes payable to secured parties, due in monthly installments, interest based on SOFR plus interest spread at 2.71% through 2027, collateralized by the underlying aircraft
   $      $ 39,018  
Notes payable to secured parties, due in semi-annual installments, interest based on fixed interest of 4.75% to 6.25% through 2028, collateralized by the underlying aircraft
     85,469        108,815  
Notes payable to secured parties, due in quarterly installments, interest based on SOFR plus interest at spread 2.20% to 2.32% for senior note & 4.50% for subordinated note through 2028, collateralized by the underlying aircraft
     73,884        90,401  
United Revolving credit facility,
quarterly interest based on SOFR plus interest spread at 4.50%
through 2028
     37,520        40,630  
United Bridge Loan—due in quarterly installments based on SOFR plus interest spread at 4.50% through 2024
            10,500  
Other obligations due to financial institution, monthly and/or quarterly interest due from 2022 through 2027, collateralized by the underlying equipment
     4,681        67,637  
Notes payable to financial institution, due in monthly installments, interest based on SOFR plus interest spread at 3.10% through 2024, collateralized by the underlying equipment
            1,075  
 
    
September 30,
2024
    
September 30,
2023
 
Notes payable to financial institution, due in monthly installments, interest based on fixed interest of 7.50%, through 2027, collateralized by the underlying equipment
            41,098  
Notes payable to the UST, quarterly interest based on SOFR plus interest spread at 3.50% through 2025
     113,656        139,100  
  
 
 
    
 
 
 
Gross long-term debt, including current maturities
     315,210        538,274  
Less unamortized debt issuance costs
     (2,395      (5,083
Less notes payable warrants
     (2,544      (4,913
  
 
 
    
 
 
 
Net long-term debt, including current maturities
     310,271        528,278  
  
 
 
    
 
 
 
Less current portion, net of unamortized debt issuance costs
     (50,455      (163,550
  
 
 
    
 
 
 
Net long-term debt
   $ 259,816      $ 364,728  
  
 
 
    
 
 
 
Schedule of Principal Maturities of Long-term Debt
Principal maturities of long-term debt as of June 30, 2025, and for each of the next five years are as follows (in thousands):
 
Periods Ending September 30,
  
Total Principal
 
2025 (remainder of)
   $  
2026
     86,538  
2027
     6,190  
2028
     4,782  
2029
     16,234  
  
 
 
 
   $ 113,744  
  
 
 
 
Principal maturities of long-term debt as of September 30, 2024, and for each of the next five years are as follows (in thousands):
 
Periods Ending September 30,
  
Total Principal
 
2025
   $ 51,085  
2026
     166,454  
2027
     52,552  
2028
     30,869  
2029
     14,250  
  
 
 
 
   $ 315,210