XML 48 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Term Debt, Finance Leases, and Other Borrowings (Tables)
3 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

Long-term debt as of December 31, 2024 and September 30, 2024 and 2023, consisted of the following (in thousands):

 

 

 

December 31,

 

 

September 30,

 

 

 

2024

 

 

2024

 

 

2023

 

Senior and subordinated notes payable to secured parties,
   
due in monthly installments, interest based on SOFR
plus interest spread at
2.71%
 through 2027,
   collateralized by the underlying aircraft

 

 

 

 

 

 

 

 

39,018

 

Notes payable to secured parties, due in semi-annual installments,
interest based on fixed interest of
4.75% to 6.25%
through
2028
, collateralized by the underlying aircraft

 

 

85,469

 

 

 

85,469

 

 

 

108,815

 

Notes payable to secured parties, due in quarterly installments,
interest based on SOFR plus interest at spread
2.20% to 2.32%
for senior note &
4.50% for subordinated note
 through 2028,
   collateralized by the underlying aircraft

 

 

 

 

 

73,884

 

 

 

90,401

 

United Revolving credit facility, quarterly interest based on SOFR plus
interest spread at
4.50%
 through 2028

 

33,018

 

 

 

37,520

 

 

 

40,630

 

United Bridge Loan - due in quarterly installments based on SOFR
plus interest spread at
4.50%
 through 2024

 

 

 

 

 

 

 

 

10,500

 

Other obligations due to financial institution, monthly and/or quarterly
interest due from
2022 through 2031
, collateralized
   by the underlying equipment

 

 

 

 

 

4,681

 

 

 

67,637

 

Notes payable to financial institution, due in monthly installments,
interest based on SOFR plus interest spread at
3.10%
 through
   
2024, collateralized by the underlying equipment

 

 

 

 

 

 

 

 

1,075

 

Notes payable to financial institution, due in monthly installments,
interest based on fixed interest of
7.50%, through 2027
,
   collateralized by the underlying equipment

 

 

 

 

 

 

 

 

41,098

 

Notes payable to the UST, quarterly interest based
on SOFR plus interest spread at
3.50
% through 2025

 

 

112,121

 

 

 

113,656

 

 

 

139,100

 

Gross long-term debt, including current maturities

 

 

230,608

 

 

 

315,210

 

 

 

538,274

 

Less unamortized debt issuance costs

 

 

(1,433

)

 

 

(2,395

)

 

 

(5,083

)

Less notes payable warrants

 

 

(2,114

)

 

 

(2,544

)

 

 

(4,913

)

Net long-term debt, including current maturities

 

 

227,061

 

 

 

310,271

 

 

 

528,278

 

Less current portion, net of unamortized debt issuance costs

 

 

(143,275

)

 

 

(50,455

)

 

 

(163,550

)

Net long-term debt

 

$

83,786

 

 

$

259,816

 

 

$

364,728

 

 

Schedule of Principal Maturities of Long-term Debt

Principal maturities of long-term debt as of December 31, 2024, and for each of the next five years are as follows (in thousands):

 

Periods Ending December 31,

 

Total Principal

 

2025

 

$

144,148

 

2026

 

 

31,547

 

2027

 

 

31,426

 

2028

 

 

23,487

 

 

$

230,608