XML 81 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combination - Mattress Fabric Segment (Tables)
9 Months Ended
Jan. 26, 2014
Schedule of Allocation of Acquisition Cost to Assets Acquired Based on Fair Values
The following table presents the allocation of the acquisition cost to the assets acquired based on their fair values:
 
           
(dollars in thousands)
 
Fair Value
   
Equipment
  $ 890      
Non-compete agreement (Notes 7 and 10)      882      
Customer relationships (Notes 7 and 10)
    868      
    $ 2,640      
Schedule of Unaudited Pro Forma Consolidated Results of Operations
The following unaudited pro forma consolidated results of operations for the three and nine month periods ending January 26, 2014 and January 27, 2013 have been prepared as if the acquisition of Bodet & Horst had occurred on April 30, 2012:
 
             
   
Three months ended
(dollars in thousands)
 
January 26, 2014
 
January 27, 2013
Net Sales
  $ 72,389     $ 66,162  
                 
Income from operations
    4,796       4,854  
                 
Net income
    8,381       2,858  
                 
Net income per share, basic
    0.69       0.24  
                 
Net income per share, diluted
    0.68       0.23  
 
       
   
Nine months ended
(dollars in thousands)
 
January 26, 2014
 
January 27, 2013
Net Sales
  $ 213,119     $ 205,839  
                 
Income from operations
    15,805       14,982  
                 
Net income
    14,707       14,532  
                 
Net income per share, basic
    1.21       1.18  
                 
Net income per share, diluted
    1.19       1.17