XML 35 R14.htm IDEA: XBRL DOCUMENT v3.19.2
INTANGIBLE ASSETS
12 Months Ended
Apr. 28, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
 
7.
INTANGIBLE ASSETS
A summary of intangible assets follows:
 
(dollars in thousands)
 
April 28, 2019
 
 
April 29, 2018
 
Tradenames
 
$
7,232
 
 
$
683
 
Customer relationships, net
 
 
2,538
 
 
 
2,839
 
Non-compete agreement, net
 
 
678
 
 
 
753
 
 
 
$
10,448
 
 
$
4,275
 
 
Tradename
A summary of the carrying amount of our tradenames from our recent acquisitions (see Note 2) follow:
 
(dollars in thousands)
 
April 28, 2019
 
 
April 29, 2018
 
Read
 
$
683
 
 
$
683
 
eLuxury
 
 
6,549
 
 
 
—  
 
 
 
$
7,232
 
 
$
683
 
Our tradenames were recorded at their fair market values at the effective date of their acquisitions (see Note 2) and were based on the relief from royalty method. These tradenames were determined to have an indefinite useful life and therefore, are not being amortized. However, these tradenames will be assessed annually for impairment.
Customer Relationships
A summary of the change in the carrying amount of our customer relationships follows:
 
(dollars in thousands)
 
2019
 
 
2018
 
 
2017
 
beginning balance
 
$
2,839
 
 
 
664
 
 
 
715
 
acquisition of assets (note 2)
 
 
 
 
 
2,247
 
 
 
—  
 
amortization expense
 
 
(301
)
 
 
(72
)
 
 
(51
)
loss on impairment
 
 
 
 
 
 —   
 
 
 
      —  
  
ending balance
 
$
2,538
 
 
 
2,839
 
 
 
664
 
In connection with our asset purchase agreement with Read (see note 2) on April 1, 2018, we purchased certain customer relationships. We recorded these customer relationships at fair market value totaling $2.2 million based on a multi-period excess earnings valuation model. These customer relationships will be amortized on a straight-line basis over their nine-year useful life.
Additionally, we have customer relationships from a prior acquisition with a carrying amount of $562,000 at April 28, 2019. These customer relationships are being amortized on a straight-line basis over their seventeen-year useful life.
The gross carrying amount of our customer relationships was $3.1 million at April 28, 2019 and April 29, 2018, respectively. Accumulated amortization for these customer relationships were $577,000 and $276,000 at April 28, 2019 and April 29, 2018, respectively.
The remaining amortization expense for the next five fiscal years and thereafter follows: FY 2020 - $301,000; FY 2021 - $301,000; FY 2022 - $301,000; FY 2023 - $301,000; FY 2024 - $301,000; and Thereafter - $1,033,000.
The weighted average amortization period for our customer relationships is 8.6 years as of April 28, 2019.
Non-Compete Agreement
A summary of the change in the carrying amount of our non-compete agreement follows:
 
(dollars in thousands)
 
2019
 
 
2018
 
 
2017
 
beginning balance
 
$
753
 
 
 
828
 
 
 
903
 
amortization expense
 
 
(75
)
 
 
(75
)
 
 
(75
)
loss on impairment
 
 
 
 
 
— 
  
 
 
— 
  
ending balance
 
$
678
 
 
 
753
 
 
 
828
 
 
We have a non-compete agreement from a prior acquisition that is being amortized on a straight-line basis over its fifteen-year useful life.
The gross carrying amount of this non-compete agreement was $2.0 million at April 28, 2019 and April 29, 2018, respectively. Accumulated amortization for this non-compete agreement was $1.4 million and $1.3 million at April 28, 2019 and April 29, 2018, respectively.
The remaining amortization expense for the next five years and thereafter follows: FY 2020 - $75,000; FY 2021 - $75,000; FY 2022 - $75,000; FY 2023 - $75,000; FY 2024 - $75,000, and Thereafter - $303,000.
The weighted average amortization period for the non-compete agreement is 9.0 years as of April 28, 2019.