XML 27 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets
9 Months Ended
Jan. 27, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

7. Intangible Assets

A summary of intangible assets follows:

 

(dollars in thousands)

   January 27, 2019      January 28, 2018      April 29, 2018  

Tradenames

   $ 7,232      $ —        $ 683  

Customer relationships, net

     2,613        625        2,839  

Non-compete agreement, net

     697        772        753  
  

 

 

    

 

 

    

 

 

 
   $ 10,542      $ 1,397      $ 4,275  
  

 

 

    

 

 

    

 

 

 

Tradename

A summary of the carrying amount of our tradenames from our recent acquisitions (see Note 3) follow:

 

(dollars in thousands)

   January 27, 2019      January 28, 2018      April 29, 2018  

Read

   $ 683      $ —        $ 683  

eLuxury

     6,549        —          —    
  

 

 

    

 

 

    

 

 

 
   $ 7,232      $ —        $ 683  
  

 

 

    

 

 

    

 

 

 

Our tradenames were recorded at their fair market values at the effective date of their acquisitions (see Note 3) and were based on the relief from royalty method. These tradenames were determined to have an indefinite useful life and therefore, are not being amortized. However, these tradenames will be assessed annually for impairment.

 

Customer Relationships

A summary of the change in the carrying amount of our customer relationships follows:

 

     Nine months ended  

(dollars in thousands)

   January 27, 2019     January 28, 2018  

Beginning balance

   $ 2,839     $ 664  

Amortization expense

     (226)       (39)  
  

 

 

   

 

 

 

Ending balance

   $ 2,613     $ 625  
  

 

 

   

 

 

 

In connection with our asset purchase agreement with Read (see note 3) on April 1, 2018, we purchased certain customer relationships. We recorded these customer relationships at fair market value totaling $2.2 million based on a multi-period excess earnings valuation model. These customer relationships will be amortized on a straight-line basis over their nine-year useful life.

Additionally, we have customer relationships from a prior acquisition with a carrying amount of $574,000 at January 27, 2019. These customer relationships are being amortized on a straight-line basis over their seventeen-year useful life.

The gross carrying amount of our customer relationships were $3.1 million, $868,000 and $3.1 million at January 27, 2019, January 28, 2018, and April 29, 2018, respectively. Accumulated amortization for these customer relationships were $502,000, $243,000 and $276,000 at January 27, 2019, January 28, 2018, and April 29, 2018, respectively.

The remaining amortization expense for the next five fiscal years and thereafter follows: FY 2019 - $75,000; FY 2020 - $301,000; FY 2021 - $301,000; FY 2022 - $301,000; FY 2023 - $301,000; and Thereafter - $1,334,000.

The weighted average amortization period for our customer relationships is 8.9 years as of January 27, 2019.

Non-Compete Agreement

A summary of the change in the carrying amount of our non-compete agreement follows:

 

     Nine months ended  

(dollars in thousands)

   January 27, 2019     January 28, 2018  

Beginning balance

   $ 753     $ 828  

Amortization expense

     (56)       (56)  
  

 

 

   

 

 

 

Ending balance

   $ 697     $ 772  
  

 

 

   

 

 

 

We have a non-compete agreement from a prior acquisition that is being amortized on a straight-line basis over the fifteen-year life of the agreement.

The gross carrying amount of this non-compete agreement was $2.0 million at January 27, 2019, January 28, 2018, and April 29, 2018, respectively. Accumulated amortization for this non-compete agreement was $1.3 million at January 27, 2019 and April 29, 2018, and $1.2 million at January 28, 2018.

The remaining amortization expense for the next five years and thereafter follows: FY 2019 - $19,000; FY 2020 - $75,000; FY 2021 - $75,000; FY 2022 - $75,000; FY 2023 - $75,000, and Thereafter - $378,000.

The weighted average amortization period for the non-compete agreement is 9.3 years as of January 27, 2019.