XML 63 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Business Combinations (Tables)
3 Months Ended
Aug. 04, 2019
Schedule of Unaudited Pro Forma Consolidated Results of Operations
The following unaudited pro forma consolidated results of operations for the three-month periods ending August 4, 2019, and July 29, 2018, have been prepared as if the acquisition of eLuxury had occurred on May 1, 2017.
 
  Three Months Ended 
(dollars in thousands, except per share data)
 August 4, 2019  July 29, 2018 
Net Sales
 $74,847  $74,598 
Income from operations
  2,689   2,073 
Net income
  1,174   939 
Net loss – noncontrolling interest
  164   —   
Net income – Culp Inc. common shareholders
  1,338   939 
Net income per share (basic) – Culp Inc. common shareholders
  0.11   0.08 
Net income per share (diluted) – Culp Inc. common shareholders
  0.11   0.07 
eLuxury [Member]  
Schedule of Allocation of Acquisition Cost to Assets Acquired and Liabilities Assumed
The following table presents the final allocation of the acquisition cost to the assets acquired and liabilities assumed based on their fair values.
 
(dollars in thousands)
 Fair Value 
Goodwill
 $13,653 
Tradename
  6,549 
Equipment
  2,179 
Inventory
  1,804 
Accounts receivable and other current assets
  108 
Accounts payable
  (1,336
Accrued expenses
  (295
Non-controlling interest in eLuxury
  (4,532
  
 
 
 
  $18,130