XML 55 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations (Tables)
6 Months Ended
Nov. 03, 2019
Schedule of Unaudited Pro Forma Consolidated Results of Operations
The following unaudited pro forma consolidated results of operations for the three-month and
six-month
periods ending November 3, 2019, and October 28, 2018, have been prepared as if the acquisition of eLuxury had occurred on May 1, 2017.
 
   Three Months Ended 
(dollars in thousands, except per share data)
  November 3, 2019   October 28, 2018 
Net Sales
  $72,619   $77,006 
Income from operations
   3,983    4,284 
Net income
   2,192    2,944 
Net loss (income) - noncontrolling interest
   108    (11
Net income – Culp Inc. common shareholders
   2,300    2,933 
   
Net income per share (basic) – Culp Inc. common shareholders
   0.19    0.23 
   
Net income per share (diluted) – Culp Inc. common shareholders
   0.19    0.23 
  
   Six Months Ended 
(dollars in thousands, except per share data)
  November 3, 2019   October 28, 2018 
Net Sales
  $147,466   $151,604 
Income from operations
   6,672    6,357 
Net income
   3,366    3,883 
Net loss (income) - noncontrolling interest
   272    (11
Net income – Culp Inc. common shareholders
   3,638    3,872 
   
Net income per share (basic) – Culp Inc. common shareholders
   0.29    0.31 
   
Net income per share (diluted) – Culp Inc. common shareholders
   0.29    0.31 
eLuxury [Member]  
Schedule of Allocation of Acquisition Cost to Assets Acquired and Liabilities Assumed
The following table presents the final allocation of the acquisition cost to the assets acquired and liabilities assumed based on their fair values.
 
(dollars in thousands)
  Fair Value 
Goodwill
  $13,653 
Tradename
   6,549 
Equipment
   2,179 
Inventory
   1,804 
Accounts receivable and other current assets
   108 
Accounts payable
   (1,336
Accrued expenses
   (295
Non-controlling
interest in eLuxury
   (4,532
   
 
 
 
   $18,130