XML 48 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Jan. 26, 2025
Summary of Assumptions Used to Determine Fair Value of Performance Based Restricted Stock Units

The following table provides assumptions used to determine the fair market value of the market-based total shareholder return component using the Monte Carlo simulation model on our outstanding performance-based restricted stock units granted to senior executives on August 8, 2024, January 8, 2024, September 28, 2023, and August 10, 2022:

 

 

 

August 8,

 

 

January 8,

 

 

September 28,

 

 

August 10,

 

 

 

 

 

2024

 

 

2024

 

 

2023

 

 

2022

 

 

Closing price of our common stock

 

$

4.65

 

 

$

5.61

 

 

$

5.59

 

 

$

5.06

 

 

Expected volatility of our common stock

 

 

35.0

 

%

 

33.5

 

%

 

37.3

 

%

 

48.2

 

%

Expected volatility of peer companies

 

22.6- 104.0

 

%

33.7 - 102.6

 

%

35.7- 91.5

 

%

41.6 - 105.1

 

%

Risk-free interest rate

 

 

3.90

 

%

 

4.3

 

%

 

4.9

 

%

 

3.13

 

%

Dividend yield

 

 

-

 

%

 

-

 

%

 

-

 

%

 

-

 

%

Correlation coefficient of peer companies

 

(0.01) - 0.17

 

 

0.01 - 0.21

 

 

0.01 - 0.21

 

 

0.05 - 0.23

 

 

 

Executive officers and key employees [Member]  
Summary of Grants of Performance Based Restricted Stock Units

The following table summarizes information related to our grants of performance-based restricted stock units associated with senior executives that were unvested as of January 26, 2025:

 

 

 

(2)

 

 

(3)

 

 

 

 

 

 

 

 

 

Performance-Based

 

 

Restricted Stock

 

 

 

 

 

 

 

 

 

Restricted Stock

 

 

Units Expected

 

 

 

 

 

 

 

Date of Grant

 

Units Awarded

 

 

to Vest

 

 

Price Per Share

 

 

 

Vesting Period

August 8, 2024 (1)

 

 

505,003

 

 

 

50,500

 

 

$

5.35

 

(4)

 

36 months

January 8, 2024 (1)

 

 

24,598

 

 

 

4,238

 

 

$

6.23

 

(5)

 

31 months

September 28, 2023 (1)

 

 

192,771

 

 

 

 

 

$

6.43

 

(6)

 

34 months

August 10, 2022 (1)

 

 

146,048

 

 

 

 

 

$

5.77

 

(7)

 

3 years

 

 

(1)
Performance-based restricted stock units awarded to senior executives.
(2)
Amounts represent the maximum number of common stock shares that could be earned if certain performance targets are met as defined in the related restricted stock unit agreements.
(3)
Compensation cost is based on an assessment each reporting period to determine the probability of whether or not certain performance goals will be met and how many shares are expected to be earned as of the end of the vesting period. These amounts represent the number of shares that were expected to vest as of January 26, 2025.
(4)
Price per share represents the fair market value per share ($1.15 per $1, or an increase of $0.70 to the closing price of our common stock on the date of grant) determined using the Monte Carlo simulation model for the market-based total shareholder return component and the closing price of our common stock ($4.65) for the performance-based component of the performance-based restricted stock units granted to senior executives on August 8, 2024.
(5)
Price per share represents the fair market value per share ($1.11 per $1, or an increase of $0.62 to the closing price of our common stock on the date of grant) determined using the Monte Carlo simulation model for the market-based total shareholder
return component and the closing price of our common stock ($5.61) for the performance-based component of the performance-based restricted stock units granted to a senior executive on January 8, 2024.
(6)
Price per share represents the fair market value per share ($1.15 per $1, or an increase of $0.84 to the closing price of our common stock on the date of grant) determined using the Monte Carlo simulation model for the market-based total shareholder return component and the closing price of our common stock ($5.59) for the performance-based component of the performance-based restricted stock units granted to senior executives on September 28, 2023.
(7)
Price per share represents the fair market value per share ($1.14 per $1, or an increase of $0.71 to the closing price of our common stock on the date of grant) determined using the Monte Carlo simulation model for the market-based total shareholder return component and the closing price of our common stock ($5.06) for the performance-based component of the performance-based restricted stock units granted to senior executives on August 10, 2022.
Senior Executives and Management [Member] | Time-Based Restricted Stock Units [Member]  
Summary of Grants of Time-Based Restricted Stock Unit Awards

The following table summarizes information related to our grants of time-based restricted stock unit awards associated with senior executives, key employees, and outside directors that were unvested as of January 26, 2025:

 

 

 

Time-Based

 

 

 

 

 

 

 

 

 

Restricted Stock

 

 

(1)

 

 

 

 

Date of Grant

 

Units Awarded

 

 

Price Per Share

 

Vesting Period

January 6, 2025 (3)

 

 

21,506

 

 

$

5.69

 

 

 

3 years

September 26, 2024 (2)

 

 

46,823

 

 

$

5.98

 

 

 

1 year

August 8, 2024 (3)

 

 

17,900

 

 

$

4.65

 

 

 

36 months

January 8, 2024 (3)

 

 

14,758

 

 

$

5.61

 

 

 

31 months

September 28, 2023 (3)

 

 

86,551

 

 

$

5.59

 

 

 

34 months

September 6, 2022 (3)

 

 

12,557

 

 

$

4.58

 

 

 

3 years

August 10, 2022 (3)

 

 

62,053

 

 

$

5.06

 

 

 

35 months

 

(1)
Price per share represents closing price of our common stock on the date the respective award was granted.
(2)
Time-based restricted stock units awarded to outside directors.
(3)
Time-based restricted stock units awarded to senior executives and key employees.