XML 28 R19.htm IDEA: XBRL DOCUMENT v3.23.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Apr. 29, 2023
Accounting Policies [Abstract]  
Disaggregation of Revenue
The following table summarizes net sales from our retail stores and e-commerce (in thousands):
Thirteen Weeks Ended
April 29,
2023
April 30,
2022
Retail stores$97,819 $117,482 
E-commerce25,818 28,293 
Total net sales$123,637 $145,775 
The following table summarizes the percentage of net sales by department:
Thirteen Weeks Ended
April 29,
2023
April 30,
2022
Mens35 %35 %
Womens29 %29 %
Accessories14 %15 %
Footwear14 %12 %
Girls%%
Boys%%
Outdoor%%
Total net sales100 %100 %
The following table summarizes the percentage of net sales by third-party and proprietary branded merchandise:
Thirteen Weeks Ended
April 29,
2023
April 30,
2022
Third-party68 %68 %
Proprietary32 %32 %
Total net sales100 %100 %
Lessee, Operating Lease, Liability, Maturity
The maturity of operating lease liabilities and sublease income as of April 29, 2023 were as follows (in thousands):
Fiscal YearRelated PartyOtherTotalSublease Income
2023$2,961 $48,194 $51,155 $68 
20244,085 55,005 59,090 95 
20254,245 45,335 49,580 99 
20264,411 34,170 38,581 104 
20274,167 26,738 30,905 — 
Thereafter9,324 53,718 63,042 — 
Total minimum lease payments29,193 263,160 292,353 366 
Less: Amount representing interest4,652 43,802 48,454 — 
Present value of operating lease liabilities$24,541 $219,358 $243,899 $366 
Schedule of Lease Expense and Supplemental Lease Information
Lease expense for the thirteen week period ended April 29, 2023 and April 30, 2022 was as follows (in thousands):
Thirteen Weeks Ended
April 29, 2023April 30, 2022
Cost of goods soldSG&ATotalCost of goods soldSG&ATotal
Fixed operating lease expense$15,425 $328 $15,753 $15,275 $322 $15,597 
Variable lease expense5,749285,7773,786 14 3,800 
Total lease expense$21,174 $356 $21,530 $19,061 $336 $19,397 
Supplemental lease information for the thirteen weeks ended April 29, 2023 and April 30, 2022 was as follows:
Thirteen Weeks Ended
April 29, 2023April 30, 2022
Cash paid for amounts included in the measurement of operating lease liabilities (in thousands)$17,300$17,166
Weighted average remaining lease term (in years)5.7 years5.7 years
Weighted average interest rate (1)
6.47%6.08%
(1) Since our leases do not provide an implicit rate, we use our incremental borrowing rate ("IBR") on date of adoption, at lease inception, or lease modification in determining the present value of future minimum payments.