XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
LOANS RECEIVABLE (Tables)
6 Months Ended
Jun. 30, 2021
LOANS RECEIVABLE  
Schedule of loans receivable

June 30, 

December 31, 

(Dollars in thousands)

2021

2020

Real Estate

 

  

 

  

One- to four-family residential

$

91,778

$

99,869

Commercial real estate

 

28,217

 

30,304

Construction & land

 

4,527

 

5,538

Multi-family residential

 

4,344

 

4,801

Farmland

 

27

 

53

Total Real Estate

 

128,893

 

140,565

Consumer

 

4,667

 

4,499

Commercial and industrial

 

7,039

 

6,736

 

140,599

 

151,800

Less allowance for loan losses

 

(2,649)

 

(3,022)

$

137,950

$

148,778

Schedule of changes in the allowance for loan losses

The following tables outline the changes in the allowance for loan losses by collateral type for the six months ended June 30, 2021 and June 30, 2020.

For the Six Months Ended June 30, 2021

(Reversal)

Beginning 

Provision for loan 

Ending 

(Dollars in thousands)

  

Balance

    

losses

    

Charge-offs

    

Recoveries

    

Balance

Allowance for Loan Losses

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,910

$

(199)

$

(117)

$

35

$

1,629

Commercial real estate

 

744

 

(31)

 

 

 

713

Construction & land

 

81

 

(26)

 

 

 

55

Multi-family residential

 

68

 

(7)

 

 

 

61

Farmland

 

1

 

(1)

 

 

 

Consumer

 

78

 

(12)

 

(15)

 

10

 

61

Commercial and industrial

 

101

 

2

 

 

 

103

Unallocated

 

39

 

(12)

 

 

 

27

Total

$

3,022

$

(286)

$

(132)

$

45

$

2,649

    

For the Six Months Ended June 30, 2020

Beginning 

Provision for loan 

Ending 

(Dollars in thousands)

    

Balance

    

losses

    

Charge-offs

    

Recoveries

    

Balance

Allowance for Loan Losses

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,162

$

(58)

$

(20)

$

27

$

1,111

Commercial real estate

 

637

 

24

 

 

 

661

Construction & land

 

56

 

3

 

 

 

59

Multi-family residential

 

76

 

(3)

 

 

1

 

74

Farmland

 

1

 

 

 

 

1

Consumer

 

80

 

(3)

 

(16)

 

5

 

66

Commercial and industrial

 

12

 

91

 

(15)

 

 

88

Unallocated

 

47

 

11

 

 

 

58

Total

$

2,071

$

65

$

(51)

$

33

$

2,118

NOTE 4   LOANS RECEIVABLE (Continued)

The following tables outline the changes in the allowance for loan losses individually and collectively evaluated for impairment, and the amount of loans individually and collectively evaluated for impairment at June 30, 2021 and December 31, 2020.

    

As of June 30, 2021

    

As of December 31, 2020

Individually 

Collectively 

Individually 

Collectively 

Evaluated for 

Evaluated for 

Evaluated for 

Evaluated for 

(Dollars in thousands)

    

Impairment

    

Impairment

    

Total

    

Impairment

    

Impairment

    

Total

Allowance for Loan Losses Ending Balance

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

556

$

1,073

$

1,629

$

599

$

1,311

$

1,910

Commercial real estate

 

713

 

713

 

 

744

 

744

Construction & land

 

55

 

55

 

 

81

 

81

Multi-family residential

 

61

 

61

 

 

68

 

68

Farmland

 

 

 

 

1

 

1

Consumer

 

61

 

61

 

 

78

 

78

Commercial and industrial

 

103

 

103

 

 

101

 

101

Unallocated

 

27

 

27

 

 

39

 

39

Total

$

556

$

2,093

$

2,649

$

599

$

2,423

$

3,022

Loans Receivable Ending Balance

 

  

 

  

 

 

  

 

  

 

One- to four-family residential

$

2,920

$

88,858

$

91,778

$

3,209

$

96,660

$

99,869

Commercial real estate

 

 

28,217

 

28,217

 

30,304

 

30,304

Construction & land

 

46

 

4,481

 

4,527

 

46

 

5,492

 

5,538

Multi-family residential

 

1,186

 

3,158

 

4,344

 

1,205

 

3,596

 

4,801

Farmland

 

 

27

 

27

 

53

 

53

Consumer

 

4,667

 

4,667

 

 

4,499

 

4,499

Commercial and industrial

 

3

 

7,036

 

7,039

 

4

 

6,732

 

6,736

Total

$

4,155

$

136,444

$

140,599

$

4,464

$

147,336

$

151,800

Summary of current, past due and nonaccrual loans

    

As of June 30, 2021

Past Due 

Past Due 

Past Due 

30-89 Days 

Over 90 Days 

Over 30 Days 

Total Past 

Current and 

Current and Non-

(Dollars in thousands)

Accruing

    

and Accruing

    

Non-Accruing

    

Due

    

Accruing

    

Accruing

    

Total Loans

One- to four-family residential

$

1,664

$

132

$

238

$

2,034

$

88,779

$

965

$

91,778

Commercial real estate

 

54

 

 

 

54

 

28,163

 

 

28,217

Construction and land

 

26

 

 

46

 

72

 

4,455

 

 

4,527

Multi-family residential

 

 

 

 

 

4,344

 

 

4,344

Farmland

 

 

 

 

 

27

 

 

27

Consumer

 

24

 

11

 

 

35

 

4,632

 

 

4,667

Commercial & industrial

 

17

 

 

 

17

 

7,019

 

3

 

7,039

Total

$

1,785

$

143

$

284

$

2,212

$

137,419

$

968

$

140,599

NOTE 4   LOANS RECEIVABLE (Continued)

As of December 31, 2020

Past Due 

Past Due 

Past Due 

30-89 Days 

Over 90 Days 

Over 30 Days 

Total Past 

Current and 

Current and Non-

(Dollars in thousands)

    

Accruing

    

and Accruing

    

Non-Accruing

    

Due

    

Accruing

    

Accruing

    

Total Loans

One- to four-family residential

$

1,842

$

367

$

235

$

2,444

$

96,419

$

1,006

$

99,869

Commercial real estate

 

192

 

 

 

192

 

30,112

 

 

30,304

Construction and land

 

154

 

 

47

 

201

 

5,337

 

 

5,538

Multi-family residential

 

 

 

 

 

4,801

 

 

4,801

Farmland

 

 

 

 

 

53

 

 

53

Consumer

 

38

 

13

 

 

51

 

4,448

 

 

4,499

Commercial & industrial

 

94

 

 

 

94

 

6,638

 

4

 

6,736

Total

$

2,320

$

380

$

282

$

2,982

$

147,808

$

1,010

$

151,800

Schedule of troubled debt restructuring

    

    

Pre-modification 

    

Post-modification 

Outstanding 

Outstanding 

Number of 

Recorded 

Recorded 

(Dollars in thousands)

Contracts

Investment

Investment

June 30, 2021

 

  

 

  

 

  

One- to four-family residential

 

2

$

140

$

142

Total

 

2

$

140

$

142

    

    

Pre-modification 

    

Post-modification 

Outstanding 

Outstanding 

Number of 

Recorded 

Recorded 

(Dollars in thousands)

Contracts

Investment

Investment

December 31, 2020

 

  

 

  

 

  

One- to four-family residential

 

18

$

2,643

$

2,703

Total

 

18

$

2,643

$

2,703

Schedule of impaired loans

Information on impaired loans as of June 30, 2021 and December 31, 2020 follows:

    

As of and for the Six Months Ended June 30, 2021

Unpaid 

Average 

Interest 

Interest 

Recorded 

Principal 

Related 

Recorded 

Income 

Income 

(Dollars in thousands)

Investment

    

Balance

    

Allowance

    

Investment

    

Recognized

    

Collected

Real Estate

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

2,920

$

3,270

$

556

$

2,962

$

39

$

38

Commercial real estate

 

 

 

 

 

 

Construction & land

 

46

 

46

 

 

46

 

 

Multi-family residential

 

1,186

 

1,186

 

 

1,195

 

28

 

28

Farmland

 

 

 

 

 

 

Total real estate loans

 

4,152

 

4,502

 

556

 

4,203

 

67

 

66

Consumer

 

 

 

 

 

 

Commercial & industrial

 

3

 

6

 

 

4

 

 

$

4,155

$

4,508

$

556

$

4,207

$

67

$

66

    

As of and for the Year Ended December 31, 2020

Unpaid 

Average 

Interest 

Interest 

Recorded 

Principal 

Related 

Recorded 

Income 

Income 

(Dollars in thousands)

Investment

    

Balance

    

Allowance

    

Investment

    

Recognized

    

Collected

Real Estate

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

3,209

$

3,586

$

599

$

3,266

$

86

$

78

Commercial real estate

 

 

 

 

 

 

Construction & land

 

46

 

46

 

 

48

 

 

Multi-family residential

 

1,205

 

1,205

 

 

1,210

 

47

 

43

Farmland

 

 

 

 

 

 

Total real estate loans

 

4,460

 

4,837

 

599

 

4,524

 

133

 

121

Consumer

 

 

 

 

 

 

Commercial & industrial

 

4

 

7

 

 

5

 

 

$

4,464

$

4,844

$

599

$

4,529

$

133

$

121

Schedule of credit quality indicators

The information for each of the credit quality indicators is updated on a quarterly basis in conjunction with the determination of the adequacy of the allowance for loan losses.

As of and for the Six Months ended June 30, 2021

Special 

(Dollars in thousands)

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

One- to four-family residential

$

87,347

$

360

$

4,071

$

$

91,778

Commercial real estate

 

27,172

 

983

 

62

 

 

28,217

Construction & land

 

4,433

 

 

94

 

 

4,527

Multi-family residential

 

3,157

 

 

1,187

 

 

4,344

Farmland

 

27

 

 

 

 

27

Consumer

 

4,658

 

 

9

 

 

4,667

Commercial & industrial

 

7,036

 

 

3

 

 

7,039

Total

$

133,830

$

1,343

$

5,426

$

$

140,599

As of and for the Year ended December 31, 2020

Special 

(Dollars in thousands)

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

One- to four-family residential

$

93,008

$

1,915

$

4,946

$

$

99,869

Commercial real estate

 

28,217

 

2,022

 

65

 

 

30,304

Construction & land

 

5,310

 

133

 

95

 

 

5,538

Multi-family residential

 

3,457

 

 

1,344

 

 

4,801

Farmland

 

53

 

 

 

 

53

Consumer

 

4,434

 

33

 

32

 

 

4,499

Commercial & industrial

 

6,542

 

171

 

23

 

 

6,736

Total

$

141,021

$

4,274

$

6,505

$

$

151,800