XML 27 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
Class A
Ordinary shares
Class A
Class B
Ordinary shares
Class B
Additional paid-in capital
Subscription receivable
Statutory reserve
Retained earnings
Accumulated other comprehensive income (loss)
Total
Beginning balance at Mar. 31, 2023 $ 2,082   $ 118   $ 5,346,674   $ 492,992 $ 9,402,977 $ (425,082) $ 14,819,761
Beginning balance (in shares) at Mar. 31, 2023 20,822,675 20,822,675 1,177,325 1,177,325           22,000,000
Net income               4,565,968   $ 4,565,968
Appropriation to statutory reserve             248,592 (248,592)    
Foreign currency translation adjustment                 (751,042) (751,042)
Ending balance at Mar. 31, 2024 $ 2,082   $ 118   5,346,674   741,584 13,720,353 (1,176,124) $ 18,634,687
Ending balance (in shares) at Mar. 31, 2024 20,822,675 20,822,675 1,177,325 1,177,325           22,000,000
Ordinary shares issued in the initial public offering $ 144       5,073,422         $ 5,073,566
Ordinary shares issued in the initial public offering (in shares) 1,437,500                  
Net income               4,021,848   4,021,848
Appropriation to statutory reserve             166,630 (166,630)    
Foreign currency translation adjustment                 (108,205) (108,205)
Ending balance at Mar. 31, 2025 $ 2,226   $ 118   10,420,096   908,214 17,575,571 (1,284,329) $ 27,621,896
Ending balance (in shares) at Mar. 31, 2025 22,260,175 22,260,175 1,177,325 1,177,325           23,437,500
Ordinary shares issued for stock-based compensation $ 445       1,822,597         $ 1,823,042
Subscription receivable           $ (445)       (445)
Ordinary shares issued for stock-based compensation (In shares) 4,445,000                  
Net income               2,804,858   2,804,858
Appropriation to statutory reserve             289,117 (289,117)    
Foreign currency translation adjustment                 1,420,486 1,420,486
Ending balance at Mar. 31, 2026 $ 2,671   $ 118   $ 12,242,693 $ (445) $ 1,197,331 $ 20,091,312 $ 136,157 $ 33,669,837
Ending balance (in shares) at Mar. 31, 2026 26,705,175 26,705,175 1,177,325 1,177,325           27,882,500