XML 56 R45.htm IDEA: XBRL DOCUMENT v3.23.1
BUSINESS COMBINATION - Assets acquired and liabilities assumed on the acquisition date (Details) - Stadco
Aug. 25, 2021
USD ($)
BUSINESS COMBINATION  
Total consideration transferred $ 10,163,164
Recognized amounts of identifiable assets acquired and liabilities assumed:  
Accounts receivable 1,247,015
Inventory 927,188
Other current assets 4,323,593
Property, plant, and equipment and right of use assets 15,074,273
Accounts payable, accrued expenses, and other current liabilities (5,882,048)
Lease obligations (6,701,286)
Net assets 8,988,735
Goodwill 1,174,429
Total consideration transferred 10,163,164
Adjustments  
BUSINESS COMBINATION  
Total consideration transferred 10,209,420
Recognized amounts of identifiable assets acquired and liabilities assumed:  
Accounts receivable 1,247,015
Inventory 927,188
Other current assets 5,417,254
Property, plant, and equipment and right of use assets 15,971,761
Accounts payable, accrued expenses, and other current liabilities (6,652,512)
Lease obligations (6,701,286)
Net assets 10,209,420
Total consideration transferred 10,209,420
ERTC refundable credit  
Recognized amounts of identifiable assets acquired and liabilities assumed:  
Other current assets 1,093,661
Accounts payable, accrued expenses, and other current liabilities (164,049)
Net assets 929,612
Goodwill (929,612)
Customer claim and warrant  
BUSINESS COMBINATION  
Total consideration transferred 46,256
Recognized amounts of identifiable assets acquired and liabilities assumed:  
Accounts payable, accrued expenses, and other current liabilities (606,415)
Net assets (606,415)
Goodwill 652,671
Total consideration transferred 46,256
Fixed Asset Valuation  
Recognized amounts of identifiable assets acquired and liabilities assumed:  
Property, plant, and equipment and right of use assets 897,488
Other  
Recognized amounts of identifiable assets acquired and liabilities assumed:  
Net assets 897,488
Goodwill $ (897,488)