XML 49 R40.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS COMBINATION - Additional information (Details)
 3 Months Ended 9 Months Ended
Aug. 25, 2022
USD ($)
shares
Aug. 25, 2021
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
Sep. 30, 2021
shares
Dec. 31, 2022
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
BUSINESS COMBINATION                
Warrants vesting period             3 years  
Exercise Price of Warrants or Rights | $ / shares     $ 1.43       $ 1.43  
Fair Value of Warrants             $ 46,256 $ 46,256
Stock issued contingent consideration       $ 56,310        
Net change interest expense     $ 93,603   $ 94,721   260,978 181,494
Estimated tax benefit             $ 400,000  
Selling, general and administrative expenses                
BUSINESS COMBINATION                
Acquisition related costs               300,000
Volatility                
BUSINESS COMBINATION                
Warrants and Rights Outstanding, Measurement Input     46.7       46.7  
Risk free interest rate                
BUSINESS COMBINATION                
Warrants and Rights Outstanding, Measurement Input     0.4       0.4  
Common Stock                
BUSINESS COMBINATION                
Number of shares of common stock and warrants issued for acquired business | shares           1,466,061    
Proceeds from sale of common stock, net (in shares) | shares           3,202,727    
Stock issued contingent consideration       $ 4        
Stock issued contingent consideration (in shares) | shares       36,509        
SPA                
BUSINESS COMBINATION                
Shares to be purchased pursuant to agreements | shares   3,202,727            
Purchase price | $ / shares   $ 1.10            
Securities offering costs   $ 300,000            
Acquisition Sub | Amended and restated loan purchase and sale agreement                
BUSINESS COMBINATION                
Aggregate payment   7,900,000            
Stadco                
BUSINESS COMBINATION                
Consideration transferred amount   10,209,420            
Fair Value of Warrants             $ 46,256  
Maximum value of contingent consideration     $ 2,269,000       2,269,000  
Stock issued contingent consideration $ 56,310              
Stock issued contingent consideration (in shares) | shares 36,509              
Rebate of tax credits             164,049  
Other adjustments to current liabilities             135,249  
Stadco | ERTC refundable credit                
BUSINESS COMBINATION                
Refund of tax credits     1,093,661       1,093,661  
Stadco | Customer claim and warrant                
BUSINESS COMBINATION                
Consideration transferred amount   $ 46,256            
Additional costs accrued with certain product manufacturing project     $ 471,166       $ 471,166  
Stadco | Pro Forma                
BUSINESS COMBINATION                
Acquisition related costs               700,000
Net change interest expense               $ 500,000
Stadco | Common Stock                
BUSINESS COMBINATION                
Number of shares of common stock and warrants issued for acquired business | shares   1,466,061            
Issuance of warrant | shares   100,000            
Consideration transferred amount   $ 2,300,000            
Stadco | Common Stock | Holders of certain ther non-bank indebtedness                
BUSINESS COMBINATION                
Number of shares of common stock and warrants issued for acquired business | shares   199,395            
Stadco | Common Stock | Other security holders                
BUSINESS COMBINATION                
Number of shares of common stock and warrants issued for acquired business | shares   600,000            
Issuance of warrant | shares   100,000            
Stadco | SPA                
BUSINESS COMBINATION                
Consideration transferred amount   $ 113,890            
Stadco | Holdco | Common Stock                
BUSINESS COMBINATION                
Number of shares of common stock and warrants issued for acquired business | shares   666,666