XML 43 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Stock Based Compensation (Tables)
6 Months Ended
Jun. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Company Compensation Expense for the ESOP At June 30, 2025 and December 31, 2024, total unearned compensation for the ESOP was $3.8 million.

 

 

June 30, 2025

 

 

December 31, 2024

 

Shares held by the ESOP include the following:

 

 

 

 

 

 

Allocated

 

 

70,572

 

 

 

55,218

 

Committed to be allocated

 

 

7,678

 

 

 

15,354

 

Unallocated

 

 

345,465

 

 

 

353,143

 

Total

 

 

423,715

 

 

 

423,715

 

Summary of Non-vested Stock Options Outstanding

A summary of non-vested stock options outstanding as of June 30, 2025 and December 31, 2024 and changes during the periods then ended is presented below:

 

Three and Six Months Ended June 30, 2025

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (in Years)

 

 

Aggregate Intrinsic Value

 

Stock options:

 

 

 

 

 

 

 

 

 

(In Thousands)

 

Outstanding at beginning of period

 

519,644

 

 

$

8.72

 

 

 

8.9

 

 

$

684

 

     Granted

 

 

 

 

 

 

 

 

 

 

 

     Exercised

 

 

 

 

 

 

 

 

 

 

 

 Forfeited

 

(2,750

)

 

 

9.29

 

 

 

 

 

 

 

Outstanding at end of period

 

516,894

 

 

$

8.72

 

 

 

8.3

 

 

$

1,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 Fully vested and expected to vest

 

159,430

 

 

$

8.06

 

 

 

7.8

 

 

$

531

 

 

 

 

 

 

 

 

 

 

 

 

 

 Exercisable at end of period

 

159,430

 

 

$

8.06

 

 

 

7.8

 

 

$

531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2024

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (in Years)

 

 

Aggregate Intrinsic Value

 

Stock options:

 

 

 

 

 

 

 

 

 

(In Thousands)

 

Outstanding at beginning of year

 

249,144

 

 

$

8.06

 

 

 

9.4

 

 

$

 

     Granted

 

280,500

 

 

 

9.29

 

 

 

 

 

 

 

     Exercised

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

(10,000

)

 

 

8.06

 

 

 

 

 

 

 

Outstanding at end of year

 

519,644

 

 

$

8.72

 

 

 

8.9

 

 

$

684

 

 

 

 

 

 

 

 

 

 

 

 

 

 Fully vested and expected to vest

 

79,715

 

 

$

8.06

 

 

 

8.4

 

 

$

158

 

 

 

 

 

 

 

 

 

 

 

 

 

 Exercisable at end of year

 

79,715

 

 

$

8.06

 

 

 

8.4

 

 

$

158

 

 

 

 

 

 

 

 

 

 

 

 

 

Date of grant

5/25/2023

 

 

12/2/2024

 

 

 

 

 

 

 

Options granted

 

249,144

 

 

 

280,500

 

 

 

 

 

 

 

Exercise price

$

8.06

 

 

$

9.29

 

 

 

 

 

 

 

Vesting period(1)

3 years

 

 

3 years

 

 

 

 

 

 

 

Expiration date

5/25/2033

 

 

12/2/2034

 

 

 

 

 

 

 

Expected volatility

 

27.8

%

 

 

31.5

%

 

 

 

 

 

 

Expected term

6.5 years

 

 

6.5 years

 

 

 

 

 

 

 

Expected dividend yield

 

0

%

 

 

0

%

 

 

 

 

 

 

Expected forfeiture rate

 

0

%

 

 

0

%

 

 

 

 

 

 

Risk free interest rate

 

3.9

%

 

 

4.1

%

 

 

 

 

 

 

Fair value per option

$

3.00

 

 

$

3.78

 

 

 

 

 

 

 

(1) Vesting is ratably and the period begins on the date of the grant.

 

 

 

 

 

 

 

 

 

 

 

Summary of Non-vested Restricted Shares Outstanding

A summary of non-vested restricted shares outstanding as of June 30, 2025 and December 31, 2024 and changes during the periods then ended is presented below:

 

Three and Six Months Ended June 30, 2025

 

 

Number of Shares

 

 

Weighted Average Grant Value

 

Restricted stock:

 

 

 

 

 

Non-vested at beginning of period

 

112,200

 

 

$

9.29

 

     Granted

 

 

 

 

 

     Vested

 

 

 

 

 

 Forfeited

 

 

 

 

 

Non-vested at end of period

 

112,200

 

 

$

9.29

 

 

 

 

 

 

 

 

Year Ended December 31, 2024

 

Restricted stock:

 

 

 

 

 

Non-vested at beginning of year

 

33,629

 

 

$

11.80

 

     Granted

 

112,200

 

 

 

9.29

 

     Vested

 

(33,629

)

 

 

11.80

 

 Forfeited

 

 

 

 

 

Non-vested at end of year

 

112,200

 

 

$

9.29