XML 48 R41.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Values of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Summary of Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table summarizes financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in thousands)

 

June 30, 2025

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored enterprises obligations

 

$

1,438

 

 

$

 

 

$

1,438

 

 

$

 

U.S. Government agency small business administration
   pools guaranteed by the SBA

 

 

11,901

 

 

 

 

 

 

11,901

 

 

 

 

Collateralized mortgage obligations issued by
   the FHLMC, FNMA and GNMA

 

 

35,906

 

 

 

 

 

 

35,906

 

 

 

 

Residential mortgage-backed securities

 

 

58,907

 

 

 

 

 

 

58,907

 

 

 

 

Municipal bonds

 

 

27,740

 

 

 

 

 

 

27,740

 

 

 

 

Corporate debt

 

 

487

 

 

 

 

 

 

487

 

 

 

 

Corporate subordinated debt

 

 

7,903

 

 

 

 

 

 

7,903

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

280

 

 

 

 

 

 

 

 

 

280

 

Derivatives

 

 

64

 

 

 

 

 

 

64

 

 

 

 

Other liabilities:

 

 

 

Derivatives

 

 

179

 

 

 

 

 

 

179

 

 

 

 

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in thousands)

 

December 31, 2024

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored enterprises obligations

 

$

1,387

 

 

$

 

 

$

1,387

 

 

$

 

U.S Government agency small business administration
   pools guaranteed by the SBA

 

 

13,125

 

 

 

 

 

 

13,125

 

 

 

 

Collateralized mortgage obligations issued by
   the FHLMC, FNMA and GNMA

 

 

19,362

 

 

 

 

 

 

19,362

 

 

 

 

Residential mortgage-backed securities

 

 

48,462

 

 

 

 

 

 

48,462

 

 

 

 

Municipal bonds

 

 

29,532

 

 

 

 

 

 

29,532

 

 

 

 

Corporate debt

 

 

484

 

 

 

 

 

 

484

 

 

 

 

Corporate subordinated debt

 

 

7,865

 

 

 

 

 

 

7,865

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

305

 

 

 

 

 

 

 

 

 

305

 

Derivatives

 

 

114

 

 

 

 

 

 

114

 

 

 

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

114

 

 

 

 

 

 

114

 

 

 

 

 

Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

For the six months ended June 30, 2025 and 2024, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis were as follows:

(Dollars in thousands)

 

Mortgage Servicing Rights (1)

 

     Balance as of January 1, 2025

 

$

305

 

         Included in net loss

 

 

(25

)

    Balance as of June 30, 2025

 

$

280

 

Total unrealized net gains (losses)
included in net loss related to
assets still held as of June 30, 2025

 

$

 

 

 

 

 

     Balance as of January 1, 2024

 

$

339

 

         Included in net income

 

 

(18

)

     Balance as of June 30, 2024

 

$

321

 

Total unrealized net gains (losses)
included in net income related to
assets still held as of June 30, 2024

 

$

 

 

(1) Realized and unrealized gains and losses related to mortgage servicing rights are reported as a component of loan servicing fee income in the Company’s consolidated statements of (loss) income.

Summary of Significant Unobservable Inputs used in Level 3 Assets Measured at Fair Value on Recurring Basis

For Level 3 assets measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024, the significant unobservable inputs used in the fair value measurements were as follows:

 

 

June 30, 2025

 

(Dollars in thousands)

 

Valuation Technique

 

Description

 

Range

 

Weighted Average (1)

 

Fair Value

 

Mortgage Servicing Rights

 

Discounted Cash Flow

 

Prepayment Rate

 

4.49% - 23.71%

 

8.38%

 

$

280

 

 

 

 

 

Discount Rate

 

9.500% - 9.500%

 

9.50%

 

 

 

 

 

 

 

Delinquency Rate

 

1.90% - 2.53%

 

2.01%

 

 

 

 

 

 

 

Default Rate

 

0.16% - 0.32%

 

0.19%

 

 

 

 

 

 

December 31, 2024

 

(Dollars in thousands)

 

Valuation Technique

 

Description

 

Range

 

Weighted Average (1)

 

Fair Value

 

Mortgage Servicing Rights

 

Discounted Cash Flow

 

Prepayment Rate

 

4.54% - 18.71%

 

6.51%

 

$

305

 

 

 

 

 

Discount Rate

 

10.00% - 10.00%

 

10.00%

 

 

 

 

 

 

 

Delinquency Rate

 

2.17% - 2.64%

 

2.25%

 

 

 

 

 

 

 

Default Rate

 

0.14% - 0.24%

 

0.16%

 

 

 

 

(1)
Unobservable inputs for mortgage servicing rights were weighted by loan amount.
Fair Value Measurements, Recurring and Nonrecurring

The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments at June 30, 2025 and December 31, 2024 are as follows:

(Dollars in thousands)

 

Carrying
Amount

 

 

Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

6,712

 

 

$

6,712

 

 

$

6,712

 

 

$

 

 

$

 

Federal Home Loan Bank stock

 

 

2,677

 

 

 

2,677

 

 

 

 

 

 

2,677

 

 

 

 

Bank-owned life insurance

 

 

4,811

 

 

 

4,811

 

 

 

 

 

 

4,811

 

 

 

 

Loans, net

 

 

435,980

 

 

 

401,412

 

 

 

 

 

 

 

 

 

401,412

 

Accrued interest receivable

 

 

2,154

 

 

 

2,154

 

 

 

2,154

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

472,264

 

 

$

472,225

 

 

$

309,974

 

 

$

162,251

 

 

$

 

Advances from Federal Home Loan Bank

 

 

58,953

 

 

 

58,947

 

 

 

 

 

 

58,947

 

 

 

 

Mortgagors’ tax escrow

 

 

634

 

 

 

634

 

 

 

 

 

 

634

 

 

 

 

Accrued interest payable

 

 

494

 

 

 

494

 

 

 

494

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

7,100

 

 

$

7,100

 

 

$

7,100

 

 

$

 

 

$

 

Federal Home Loan Bank stock

 

 

2,498

 

 

 

2,498

 

 

 

 

 

 

2,498

 

 

 

 

Bank-owned life insurance

 

 

4,768

 

 

 

4,768

 

 

 

 

 

 

4,768

 

 

 

 

Loans, net

 

 

435,481

 

 

 

397,154

 

 

 

 

 

 

 

 

 

397,154

 

Accrued interest receivable

 

 

2,103

 

 

 

2,103

 

 

 

2,103

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

454,208

 

 

$

453,890

 

 

$

318,520

 

 

$

135,370

 

 

$

 

Advances from Federal Home Loan Bank

 

 

52,268

 

 

 

52,208

 

 

 

 

 

 

52,208

 

 

 

 

Mortgagors’ tax escrow

 

 

654

 

 

 

654

 

 

 

 

 

 

654

 

 

 

 

Accrued interest payable

 

 

475

 

 

 

475

 

 

 

475