XML 15 R8.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Treasury Stock [Member]
Unearned Compensation ESOP [Member]
Beginning Balance at Dec. 31, 2023 $ 66,618 $ 52 $ 52,642 $ 25,597 $ (5,944) $ (1,381) $ (4,348)
Beginning Balance (shares) at Dec. 31, 2023   5,077,164          
Net Income (Loss) 895     895      
Other comprehensive income 969       969    
Treasury stock activity (3,288)         (3,288)  
Treasury stock activity (shares)   (358,702)          
Amortization of unearned stock compensation 492   186       306
ESOP shares earned 103   (12)       115
Ending Balance at Sep. 30, 2024 65,789 $ 52 52,816 26,492 (4,975) (4,669) (3,927)
Ending Balance (shares) at Sep. 30, 2024   4,718,462          
Beginning Balance at Jun. 30, 2024 64,500 $ 52 52,757 26,448 (7,153) (3,537) (4,067)
Beginning Balance (shares) at Jun. 30, 2024   4,841,445          
Net Income (Loss) 44     44      
Other comprehensive income 2,178       2,178    
Treasury stock activity (1,132)         (1,132)  
Treasury stock activity (shares)   (122,983)          
Amortization of unearned stock compensation 164   62       102
ESOP shares earned 35   (3)       38
Ending Balance at Sep. 30, 2024 65,789 $ 52 52,816 26,492 (4,975) (4,669) (3,927)
Ending Balance (shares) at Sep. 30, 2024   4,718,462          
Beginning Balance at Dec. 31, 2024 62,050 $ 53 53,900 25,084 (7,044) (5,085) (4,858)
Beginning Balance (shares) at Dec. 31, 2024   4,785,569          
Net Income (Loss) (758)     (758)      
Other comprehensive income 1,968       1,968    
Treasury stock activity (935)         (935)  
Treasury stock activity (shares)   (87,492)          
Excise tax on stock repurchases 1   1        
Amortization of unearned stock compensation 706   447       259
ESOP shares earned 128   12       116
Ending Balance at Sep. 30, 2025 63,160 $ 53 54,360 24,326 (5,076) (6,020) (4,483)
Ending Balance (shares) at Sep. 30, 2025   4,698,077          
Beginning Balance at Jun. 30, 2025 60,801 $ 53 54,205 23,936 (6,864) (5,921) (4,608)
Beginning Balance (shares) at Jun. 30, 2025   4,706,813          
Net Income (Loss) 390     390      
Other comprehensive income 1,788       1,788    
Treasury stock activity (99)         (99)  
Treasury stock activity (shares)   (8,736)          
Excise tax on stock repurchases (1)   (1)        
Amortization of unearned stock compensation (237)   150       87
ESOP shares earned 44   6       38
Ending Balance at Sep. 30, 2025 $ 63,160 $ 53 $ 54,360 $ 24,326 $ (5,076) $ (6,020) $ (4,483)
Ending Balance (shares) at Sep. 30, 2025   4,698,077