XML 31 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Condensed Consolidated Cash Flows (USD $)
 6 Months Ended 59 Months Ended
Oct. 31, 2011
Oct. 31, 2010
Jul. 31, 2011
Operating activities      
Net loss $ (232,041) $ (332,862) $ (3,205,059)
Adjustments to reconcile net loss to net cash used in operating activities      
Depreciation and amortization 70 1,478 16,186
Non-cash compensation    212,754 1,414,291
Bad debt expense    7,828 104,243
Asset impairment    46,894 910,714
Changes in operating assets and liabilities      
Accounts receivable (153) (9,679) (96,210)
Interest accrued on loan to related party       (900)
Prepaid expenses and other assets 6,116 5,472 9,684
Accounts payable 56,909 22,642 355,656
Accrued expenses 90,795 31,181 177,769
Related party advances for working capital 78,754    114,948
Oil and gas proceeds due others (368) 1,878   
Advances (repayments) - joint interest owners    (1,226) (9,643)
Net cash from (used in) operating activities 82 (13,640) (208,321)
Investing activities      
Payments for oil and natural gas properties and equipment    (4,893) (166,311)
Cash received in excess of cash paid in reverse acquisition of North American Energy Resources, Inc.       (119,830)
Proceeds from sale of oil and gas properties       7,500
Payments for pipeline       (7,500)
Net cash used in investing activities    (4,893) (46,481)
Financing activities      
Loan proceeds    17,500 48,750
Shareholder contribution       50,000
Loans from related parties       130,850
Sale of common stock       26,000
Net cash provided by financing activities    17,500 255,600
Net increase (decrease) in cash and cash equivalents 82 (1,033) 798
Cash and cash equivalents, beginning of period 716 3,026   
Cash and cash equivalents, end of period 798 1,993 798
Cash paid for interest and income taxes      
Interest       437
Income taxes         
Non-cash investing and financing activities      
Common stock issued for notes receivable       76,000
Common stock issued for oil and gas properties       303,670
Common stock issued for interest in pipeline       100,000
Common stock issued for loans to shareholders assumed       (371,000)
Common stock issued for advance from joint interest participant assumed       100,000
Common Stock issued for net assets       100,000
Exchange of joint interest receivable for oil and natural gas properties       53,068
Common stock options granted       205,096
Common stock options cancelled       188,005
Common stock issued for convertible notes payable       591,778
Common stock issued for consulting agreements       911,100
Common stock issued for unevaluated oil and natural gas properties       126,000
Common stock issued for proven oil and natural gas properties       192,500
Common stock issued for accounts payable       106,183
Common stock issued for chief executive officer compensation       155,200
Credit balance transferred from accounts receivable to accounts payable       1,068
Accounts receivable applied as payment on note payable to related party       4,572
Option exercises paid by reducing note payable related party       75,250
Advance from shareholder converted to note       2,000
Participant advance converted to accounts payable       31,289
Accounts payable converted to convertible note payable       38,678
Convertible note payable and accrued interest forgiven by related party       $ 57,920