XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
9 Months Ended 71 Months Ended
Jan. 31, 2012
Jan. 31, 2011
Jul. 31, 2012
Statement of Cash Flows [Abstract]      
Net loss $ (16,046) $ (105,276) $ (3,644,513)
Depreciation and amortization 27 31 16,273
Non-cash compensation       1,414,291
Bad debt expense       104,243
Asset impairment       910,714
Accounts receivable (43)    (96,467)
Interest accrued on loan to related party       (900)
Prepaid expenses and other assets    3,057 12,232
Accounts payable - increase (decrease) (41,494) 32,123 324,009
Accrued expenses 8,219 30,396 318,106
Oil and gas proceeds due others        
Repayments - joint interest owners       (9,643)
Net cash from (used in) operating activities (49,337) (39,669) (651,655)
Payments for oil and natural gas properties and equipment       (166,311)
Cash received in excess of cash paid in reverse acquisition of North American Energy Resources, Inc.       119,830
Proceeds from sale of oil and gas properties       7,500
Payments for pipeline       (7,500)
Net cash used in investing activities       (46,481)
Loan proceeds       48,750
Shareholder contribution       50,000
Loans from officers and shareholders 48,912    572,572
Related party advances for working capital 357 39,527 1,062
Sale of common stock       26,000
Net cash provided by financing activities 49,269 39,527 698,384
Net increase (decrease) in cash and cash equivalents (68) (142) 248
Cash and cash equivalents, beginning of period 316 716   
Cash and cash equivalents, end of period 248 574 248
Interest 0 0 437
Income taxes 0 0   
Common stock issued for Notes receivable       76,000
Common stock issued for Oil and gas properties       303,670
Common stock issued for Interest in pipeline       100,000
Common stock issued for Loans to shareholders assumed       (371,000)
Common stock issued for Advance from joint interest participant assumed       (8,670)
Total Non-Cash Investing and financing activities 0 0 100,000
Exchange of joint interest receivable for oil and natural gas properties       53,068
Common stock options granted       205,096
Common stock options cancelled       188,005
Common stock issued for Convertible notes payable       591,778
Common stock issued for Consulting agreements       911,100
Unevaluated oil and natural gas properties       126,000
Proven oil and natural gas properties       192,500
Accounts payable       106,183
Chief executive officer compensation       155,200
Credit balance transferred from accounts receivable to accounts payable       1,068
Accounts receivable applied as payment on note payable to related party       4,572
Option exercises paid by reducing note payable related party       75,250
Advance from shareholder converted to note       2,000
Participant advance converted to accounts payable       31,829
Accounts payable converted to convertible note payable       38,678
Covertible note payable and accrued interest forgiven by related party $ 0 $ 0 $ 57,920