XML 32 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
 6 Months Ended 86 Months Ended
Oct. 31, 2013
Oct. 31, 2012
Oct. 31, 2013
Operating activities      
Net loss $ (46,470) $ (38,302) $ (3,737,225)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 80 54 16,434
Non-cash compensation       1,414,291
Bad debt expense       104,243
Asset impairment       910,714
Changes in operating assets and liabilities:      
Accounts receivable 118 148 (96,183)
Interest accrued on loan to related party       (900)
Prepaid expenses and other assets       12,232
Accounts payable - increase (decrease) 246 (33,024) 317,687
Accrued expenses 20,043 17,610 366,474
Repayments - joint interest owners       (9,643)
Net cash used in operating activities (25,983) (53,514) (701,876)
Investing activities      
Payments for oil and natural gas properties and equipment       (166,311)
Cash received in excess of cash paid in reverse acquisition of North American Energy Resources, Inc.       119,830
Proceeds from sale of oil and natural gas properties       7,500
Payments for pipeline       (7,500)
Net cash used in investing activities 0 0 (46,481)
Financing activities      
Loan proceeds       48,750
Shareholder contribution       50,000
Loans from officers and shareholders 26,047 53,077 621,889
Related party advances for working capital    492 2,264
Sale of common stock       26,000
Net cash provided by financing activities 26,047 53,569 748,903
Net increase in cash and cash equivalents 64 55 546
Cash and cash equivalents, beginning of period 482 316   
Cash and cash equivalents, end of period 546 371 546
Cash paid for interest and income taxes:      
Interest       437
Income taxes         
Common stock issued for:      
Notes receivable       76,000
Oil and gas properties     303,670
Interest in pipeline       100,000
Loans to shareholders assumed       (371,000)
Advance from joint interest participant assumed       (8,670)
Common stock issued, total       100,000
Exchange of joint interest receivable for oil and natural gas properties       53,068
Common stock options granted       205,096
Common stock options cancelled       188,005
Common stock issued for:      
Convertible notes payable       591,778
Consulting agreements       911,100
Unevaluated oil and natural gas properties       126,000
Proven oil and natural gas properties       192,500
Accounts payable     106,183
Chief executive officer compensation       155,200
Credit balance transferred from accounts receivable to accounts payable     1,068
Accounts receivable applied as payment on note payable to related party       4,572
Option exercises paid by reducing note payable related party       75,250
Advance from shareholder converted to note       2,000
Participant advance converted to accounts payable       31,829
Accounts payable converted to convertible note payable       38,678
Convertible note payable and accrued interest forgiven by related party       $ 57,920