XML 11 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 147,135 $ 69,489
Accounts receivable 296,011 275,092
Prepaid expenses 1,462 1,462
Total current assets 444,608 346,043
Property and Equipment, less accumulated depreciation of $2,433 and $1,685, respectively, 13,674 14,422
Intangible assets less accumulated amortization of $738,955 and $507,777, respectively 2,035,180 2,266,358
Total assets 2,493,462 2,626,823
Current liabilities:    
Accounts payable and accrued expenses 635,614 355,597
Credit card liability 455,746 274,135
Deferred revenue 496,589 518,240
Advance from related party 318,002 318,002
Current portion of long-term debt - related party 26,875 26,875
Notes payable and current portion of long-term debt 1,300,096 1,104,159
Total current liabilities 3,232,922 2,597,008
Long-term debt less current installments - related party 80,625 80,625
Long-term debt less current installments 130,856 555,937
Total liabilities $ 3,444,403 $ 3,233,570
Commitments and contingencies  
Stockholders' deficit:    
Preferred stock: $0.001 par value; 100,000,000 shares authorized; no shares issued and outstanding
Common stock: $0.001 par value; 100,000,000 shares authorized; 38,412,432 shares and 36,130,432 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively $ 38,412 $ 36,130
Additional paid in capital 1,225,147 784,929
Accumulated deficit (2,214,500) (1,427,806)
Total stockholders' deficit (950,941) (606,747)
Total liabilities and stockholders' deficit $ 2,493,462 $ 2,626,823