XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Operating activities    
Net (loss) income $ (4,117,618) $ 25,883
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Amortization and depreciation 21,125 62,794
Amortization of right of use assets 17,398
Stock-based compensation 223,123 129,600
Change in fair value of LTC cryptocurrency coins (50,906)
Change in fair value of derivative liability 2,619
Loss on settlement of liabilities (466,187)
Gain on equity investment in Centercom (64,775)
Changes in operating assets and liabilities:    
Accounts receivable (1,029,947) (22,643)
Lifeline revenue due from USAC 545,646 83,069
Customer phone supply 853,291 187,040
LTC Cryptocurrency coins 55,932
Prepaid expenses (103,556) 36,801
Credit card liability 122,116
Deferred revenue 29,000
Loss contingency (60,000)
Current portion of operating lease liability (17,398)
Accounts payable and accrued expenses (155,986) (103,904)
Net cash (used in) provided by operating activities (3,291,628) 435,285
Investing activities    
Net cash received in business combination 243,768
Net cash provided by investing activities 243,768
Financing activities    
Issuance of common stock 2,982,500
Due from related party - net  
Note payable (50,000)  
Line of credit - advances 1,130,973
Line of credit - repayments (203,000) (326,687)
Loan proceeds under related party financing arrangement 1,099,000
Loan repayments under related party financing arrangement (674,000)
Net cash provided by (used in) financing activities 4,285,473 (326,687)
Net increase in cash and cash equivalents 993,845 352,366
Cash and cash equivalents, beginning of period 444,612 1,274,160
Cash and cash equivalents, end of period 1,438,457 1,626,526
Cash paid for interest and income taxes:    
Interest 47,476 574
Income taxes
Non-cash investing and financing activities:    
Exchange of related party advances for Series C Preferred Stock 389,502
Exchange of investment in CenterCom for Series C Preferred Stock 178,508
Operating lease liability 230,812
Debt acquired in business combination 3,000,000
Exchange of Common Stock for Series C Preferred Stock $ 148,741