XML 48 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Lease Expense

The components of lease expense, including short term leases, were as follows:

 

   

For the Year

Ended

   

For the Year

Ended

 
   

December 31,

2020

   

December 31,

2019

 
Operating lease   $ 324,728     $ 80,760  
Interest on lease liabilities     50,062       7,002  
Total net lease cost   $ 374,790     $ 87,762  
Schedule of Supplemental Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

 

   

December 31,

2020

   

December 31,

2019

 
Operating leases:                
Operating lease ROU assets - net   $ 368,638     $ 210,816  
                 
Current operating lease liabilities, included in current liabilities   $ 210,556     $ 90,944  
Noncurrent operating lease liabilities, included in long-term liabilities     155,167       119,872  
Total operating lease liabilities   $ 365,723     $ 210,816  

 

Supplemental cash flow and other information related to leases was as follows:

 

   

For the Year

Ended

   

For the Year

Ended

 
   

December 31,

2020

   

December 31,

2019

 
Cash paid for amounts included in the measurement of lease liabilities:                
Operating cash flows from operating leases   $ 200,296     $ 55,608  
                 
ROU assets obtained in exchange for lease liabilities:                
Operating leases   $ 355,203     $ 266,424  
                 
Weighted average remaining lease term (in years):                
Operating leases     1.80       2.12  
                 
Weighted average discount rate:                
Operating leases     11.4 %     5.5 %

Schedule of Future Minimum Payments

Total future minimum payments required under the lease obligations as of December 31, 2020 are as follows:

 

Twelve Months Ending December 31,      
2020 (remainder of year)   $ 240,160  
2021     164,041  
2022     -  
Total lease payments   $ 404,201  
Less: amounts representing interest     (38,474 )
Total lease obligations   $ 365,723