XML 83 R72.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders’ Equity (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Oct. 31, 2024
Jul. 31, 2024
Mar. 31, 2023
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Class of Stock [Line Items]                      
Common stock, shares authorized       500,000,000         500,000,000   500,000,000
Common stock, par value       $ 0.001         $ 0.001   $ 0.001
Common stock, voting rights                 Voting at 1 vote per share    
Common stock value         $ (1,395,000)            
Share price   $ 5                  
Cash paid as direct offering costs                 $ 1,395,000    
Net proceeds                 15,854,994    
Stockholders equity       $ 33,157,735         $ 33,157,735   $ 28,249,220
Number of common stock for services                 47,386   242,615
Common stock for services, value         411,740 $ 255,640 $ 311,186 $ 307,458 $ 411,740   $ 1,290,024
Authorized for repurchase   $ 5,000,000                  
Authorized for repurchase ,shares   20,000                  
Treasury stock shares 81,850 280,770   280,770         280,770   0
Treasury stock value $ 146,836 $ 485,131   $ 485,131         $ 485,131  
Treasury stock shares average price 1.79 1.73                  
Employee Stock [Member]                      
Class of Stock [Line Items]                      
Shares grant to issues                 104,272    
Common stock value                 $ 576,625    
Share price       $ 6.45         $ 6.45    
Stock compensation vesting period                 7 years    
Chief Financial Officer [Member]                      
Class of Stock [Line Items]                      
Shares grant to issues                     600,000
Common stock value                     $ 3,114,000
Share price                     $ 5.19
Share based compenation                 $ 1,946,848 $ 0  
New shares issued       5,101         5,101   5,101
Stock option share based compensation       $ 0   $ 9,294     $ 6,196 27,880  
Board of Directors Chairman [Member]                      
Class of Stock [Line Items]                      
Shares grant to issues                     95,000
Common stock value                     $ 519,500
Share based compenation                 $ 77,925 0  
Stock compensation vesting period                     5 years
Chief Executive Officer [Member]                      
Class of Stock [Line Items]                      
Shares grant to issues                 500,000    
Common stock value                 $ 3,800,000    
Share price       $ 7.60         $ 7.60    
Share based compenation                 $ 3,580,090 0  
Director [Member]                      
Class of Stock [Line Items]                      
Shares grant to issues                 100,000    
Common stock value                 $ 672,000    
Share price       6.72         $ 6.72    
Share based compenation                 $ 633,113 0  
Total share based compenation                 $ 6,237,976 $ 0  
Minimum [Member]                      
Class of Stock [Line Items]                      
Share price       3.85         $ 3.85   $ 4.19
Minimum [Member] | Board of Directors Chairman [Member]                      
Class of Stock [Line Items]                      
Share price                     5.14
Maximum [Member]                      
Class of Stock [Line Items]                      
Share price       $ 7.34         $ 7.34   9.40
Maximum [Member] | Board of Directors Chairman [Member]                      
Class of Stock [Line Items]                      
Share price                     $ 5.53
2022 Plan [Member]                      
Class of Stock [Line Items]                      
Common stock outstanding percentage                 10.00%    
Share based compensation authorized                 1,400,000    
Share based compensation grant       4,900,000         4,900,000    
Common Stock [Member]                      
Class of Stock [Line Items]                      
Shares grant to issues                 3,080,356    
Common stock value               $ 17,249,994    
Share price       $ 5.60         $ 5.60    
Exercise of warrants - cashless, shares         40,238            
Number of common stock for services         47,386 57,606 64,927 60,082      
Common stock for services, value         $ 48 $ 58 $ 65 $ 60      
Common Stock [Member] | 2022 Plan [Member]                      
Class of Stock [Line Items]                      
Stock issued for employee stock purchase plans ,shares     3,500,000                
Common stock outstanding percentage     10.00%                
Warrant [Member]                      
Class of Stock [Line Items]                      
Exercise of warrants - cash       1,860,308         1,860,308    
Exercise of warrants - cashless, shares                 $ 1,860,308    
Warrants and right outstanding       $ 8,799,257         $ 8,799,257   $ 207,240
Warrant exercise price       $ 4.73         $ 4.73   $ 4.73
Exercise of warrants - cashless, shares                 40,238    
Warrant exercise price cashless       $ 0.001         $ 0.001    
Stockholders equity       $ 0         $ 0    
Warrants issued                     43,814
Series A Convertible Preferred Stocks [Member]                      
Class of Stock [Line Items]                      
Preferred stock, shares authorized       13,000,000         13,000,000    
Preferred stock, shares issued       0         0    
Preferred stock, shares outstanding       0         0    
Preferred stock, par value       $ 0.001         $ 0.001    
Preferred stock, voting rights                 Voting at 10 votes per share    
Conversion description                 Conversion into 1/10 of a share of common stock for each share held    
SeriesC Convertible Preferred Stocks [Member]                      
Class of Stock [Line Items]                      
Preferred stock, shares authorized       1,000,000         1,000,000    
Preferred stock, shares issued       0         0    
Preferred stock, shares outstanding       0         0    
Preferred stock, par value       $ 0.001         $ 0.001    
Preferred stock, voting rights                 Voting at 250 votes per share    
Conversion description                 Conversion into 250 shares of common stock for each share held