XML 84 R73.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Operating Segments (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]          
Revenues     $ 51,284,531 $ 104,823,710  
Cost of revenues $ 12,602,057 $ 23,680,247 54,377,300 76,622,912  
Operating expenses     20,312,185 10,201,663  
Income (loss) from operations (14,280,762) $ 7,091,572 (23,404,954) 17,999,135  
Total assets 41,499,493   41,499,493   $ 41,925,307
Total liabilities 8,223,506   8,223,506   13,521,843
Mobile Virtual Network Operator [Member]          
Segment Reporting Information [Line Items]          
Revenues     41,419,705 89,536,546  
Cost of revenues     44,817,610 62,324,237  
Operating expenses     320,679 307,829  
Income (loss) from operations     (3,718,584) 26,904,480  
Total assets 13,402,310   13,402,310   32,502,760
Total liabilities 654,674   654,674   2,426,964
Comprehensive Platform Services [Member]          
Segment Reporting Information [Line Items]          
Revenues     9,853,497 8,609,570  
Cost of revenues     9,547,340 8,523,966  
Operating expenses     2,190,461 1,204,631  
Income (loss) from operations     (1,884,304) (1,119,027)  
Total assets 5,371,134   5,371,134   2,584,245
Total liabilities 272,460   272,460   155,295
Lead Generation [Member]          
Segment Reporting Information [Line Items]          
Revenues     6,647,061  
Cost of revenues     5,175 5,774,505  
Operating expenses     315,235 741,757  
Income (loss) from operations     (320,410) 130,799  
Total assets 1,127,991   1,127,991   1,596,236
Total liabilities 278,914   278,914   899,485
Other [Member]          
Segment Reporting Information [Line Items]          
Revenues     11,329 30,533  
Cost of revenues     7,175 204  
Operating expenses     8,551 3,092  
Income (loss) from operations     (4,397) 27,237  
Total assets 168,503   168,503   135,548
Total liabilities 116,398   116,398   198,197
Corporate Overhead [Member]          
Segment Reporting Information [Line Items]          
Operating expenses     17,477,259 7,944,354  
Income (loss) from operations     (17,477,259) $ (7,944,354)  
Total assets 21,429,555   21,429,555   5,106,518
Total liabilities $ 6,901,060   $ 6,901,060   $ 9,841,902