XML 37 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Estimated Fair Value of Assets Acquired and Liabilities Assumed

The table below summarizes the estimated fair value of the assets acquired and the liabilities assumed at the effective acquisition date.

 

Consideration    
Cash  $2,500,000 
      
Fair value of consideration transferred   2,500,000 
      
Recognized amounts of identifiable assets acquired and liabilities assumed:     
      
Right-of-use operating lease   98,638 
Total assets acquired   98,638 
      
Right-of-use operating lease   98,638 
Total liabilities assumed   98,638 
      
Total identifiable net assets   - 
      
Goodwill  $2,500,000 
Schedule of Receivables

Payments were scheduled as follows:

 

For the Year Ended December 31,      In Default 
2025   186,525**  $141,759 
    186,525      
Less: amount representing interest   (9,674)     
Total  $176,851      

 

On July 12, 2023, Notice of Default was provided by SurgePays, Inc. to Blue Skies Connections, LLC for failure to pay amounts due under that certain Promissory Note dated June 14, 2021 by Blue Skies Connections, LLC in favor of SurgePays, Inc. in the original principal amount of $176,851 (the “Note”). Pursuant to the terms of the Note, SurgePays, Inc. accelerated the amount due.

 

**At December 31, 2024, a total of $141,759 in payments were in default, which consisted of payments due totaling $52,227 related to the year ended December 31, 2023 and an additional $89,532 of payments which were due as of December 31, 2024.
Schedule of Marketable Securities

Marketable securities were as follows at December 31, 2024 and 2023, respectively.

 

   U.S. Treasury & Government 
   Exchange Traded Funds 
   Fixed Income 
Balance - December 31, 2023  $- 
Purchases   10,000,000 
Sales   (10,173,057)
Realized gains   13,613 
Dividends, interest, and other income   169,306 
Fees/adjustments   (9,862)
Balance - December 31, 2024  $- 
Schedule of Disaggregation of Revenue from Contracts with Customers

The following represents the Company’s disaggregation of revenues for the years ended December 31, 2024 and 2023:

 

   For the Years Ended December 31, 
   2024   2023 
Revenue  Revenue   % of Revenues   Revenue   % of Revenues 
                 
Mobile Virtual Network Operators  $43,450,244    71.37%  $118,577,920    86.46%
Comprehensive Platform Services   17,419,088    28.61%   11,341,183    8.27%
Other Corporate Overhead   11,841    0.02%   7,222,729    5.27%
Total Revenues  $60,881,173    100%  $137,141,832    100%
Schedule of Investment

The following is a summary of our investment at December 31, 2024 and December 31, 2023:

 

Balance - December 31, 2022  $354,206 
Gain on investment in CenterCom   110,203 
Balance - December 31, 2023   464,409 
Gain on investment in CenterCom   33,864 
Impairment loss - CenterCom  (498,273) 
Balance - December 31, 2024  $- 

Schedule of Marketing and Advertising Costs

The Company recognized marketing and advertising costs during the years ended December 31, 2024 and 2023, respectively, as follows:

 

Years Ended December 31, 
2024   2023 
$109,004   $152,851 
Schedule of Diluted Net Income (Loss) Per Share

The following potentially dilutive equity securities were outstanding as of December 31, 2024, and 2023:

 

   December 31, 2024   December 31, 2023 
Warrants   96,000    5,574,253 
Stock options   2,220,684    116,174 
Total common stock equivalents   2,316,684    5,690,427 
Schedule of Earnings per Share Basic and Diluted

The following table shows the computation of basic and diluted earnings per share for the years ended December 31, 2024 and 2023:

 

   Year Ended   Year Ended 
   December 31, 2024   December 31, 2023 
         
Numerator          
Net income (loss) available to common stockholders  $(45,729,224)  $20,617,903 
           
Denominator          
Weighted average shares outstanding - basic   19,119,181    14,258,172 
Effect of dilutive securities   -    664,709 
Weighted average shares outstanding - diluted   19,119,181    14,922,881 
           
Earnings (loss) per share - basic  $(2.39)  $1.45 
Earnings (loss) per share - diluted  $(2.39)  $1.38 
Schedule of Related Party Expenses

During the years ended December 31, 2024 and 2023, respectively, the Company incurred expenses with a related party (annual rental agreement) in the normal course of business as follows:

 

Related Party  December 31, 2024   December 31, 2023 
Carddawg Investments, Inc.   166,356    166,3561
Total  $166,356   $166,356 

 

1- represents an affiliate of our Chief Executive Officer (Kevin Brian Cox)