XML 68 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Notes - Payable Related Parties (Details) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Defined Benefit Plan Disclosure [Line Items]    
Beginning balance $ 460,523 $ 474,846
Repayments (10,877) (14,323)
Ending balance 469,396 460,523
Kevin Brian Cox [Member] | Chief Executive Officer [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Beginning balance [1]
Repayments [1] (1,527,899)
Reclassification of principal into one single note 4,584,563 [1] 4,584,563
Reclassification of accrued interest payable into one single note 498,991  
Ending balance [1] 3,555,655
Kevin Brian Cox [Member] | Management [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Beginning balance [1] 4,584,563 5,134,563
Repayments [1] (550,000)
Reclassification of principal into one single note [1] (4,584,563)  
Reclassification of accrued interest payable into one single note [1]  
Ending balance [1] 4,584,563
David May [Member] | Management [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Beginning balance [2] 467,385
Repayments [2] (467,385)
Reclassification of principal into one single note [2] 467,385
Reclassification of accrued interest payable into one single note [2]  
Ending balance [2]
Related Party [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Beginning balance 4,584,563 5,601,948
Repayments (1,527,899) (1,017,385)
Reclassification of principal into one single note  
Reclassification of accrued interest payable into one single note 498,991  
Ending balance $ 3,555,655 $ 4,584,563
[1] Activity is with the Company’s Chief Executive Officer and Board Member (Kevin Brian Cox).
[2] Activity was with David May, who is a Board Member. The note of $467,385 and related accrued interest of $63,641 (aggregate $531,026) was repaid in 2023. The note bore interest at 10% and was unsecured.