XML 80 R67.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Stock Option Transactions (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 30, 2023
Dec. 31, 2022
Equity [Abstract]        
Number of options, outstanding beginning 121,276 17,004 17,004  
Weighted average exercise price, beginning $ 7.79 $ 16.00 $ 16.00  
Weighted average remaining contractual term (Years), outstanding 6 years 11 months 1 day 6 years 5 months 19 days   4 years 1 month 28 days
Aggregate intrinsic value, outstanding beginning  
Number of options, outstanding beginning 116,174 6,801 6,801  
Weighted average exercise price, beginning $ 7.43 $ 16.00 $ 16.00  
Weighted average remaining contractual term (Years) vested and exercisable 6 years 11 months 1 day 6 years 7 months 9 days   4 years 1 month 28 days
Aggregate intrinsic value, outstanding beginning  
Number of options, outstanding beginning 5,101 10,203 10,203  
Weighted average exercise price, beginning $ 16.00 $ 16.00 $ 16.00  
Weighted average remaining contractual term (Years) unvested and non-exercisable     3 years 1 month 28 days 4 years 1 month 28 days
Number of options, outstanding beginning 1,054,603 104,272    
Weighted average exercise price, beginning $ 1.78 $ 6.45    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Weighted Average Grant Date Fair Value $ 6.55 $ 5.53    
Number of options, outstanding beginning    
Weighted average exercise price, beginning    
Number of options, outstanding beginning 9,798    
Weighted average exercise price, beginning $ 6.45    
Number of options, outstanding beginning (9,798)    
Number of options, outstanding beginning 2,220,684 121,276   17,004
Weighted average exercise price, beginning $ 2.09 $ 7.79   $ 16.00
Number of options, outstanding beginning 2,220,684 116,174   6,801
Weighted average exercise price, beginning $ 2.09 $ 7.43   $ 16.00
Number of options, outstanding beginning 5,101   10,203
Weighted average exercise price, beginning $ 16.00   $ 16.00